Loading...
XSHG600029
Market cap14bUSD
Dec 24, Last price  
6.82CNY
1D
1.50%
1Q
23.54%
Jan 2017
-3.56%
Name

China Southern Airlines Co Ltd

Chart & Performance

D1W1MN
XSHG:600029 chart
P/E
—
P/S
1.16
EPS
—
Div Yield, %
3.48%
Shrs. gr., 5y
11.07%
Rev. gr., 5y
2.17%
Revenues
159.93b
+83.70%
23,974,000,00038,293,000,00046,219,000,00054,502,000,00055,288,000,00054,802,000,00076,495,000,00090,395,000,00099,514,000,00098,547,000,000108,584,000,000111,652,000,000114,981,000,000127,806,000,000143,623,000,000154,322,000,00092,561,000,000101,644,000,00087,059,000,000159,929,000,000
Net income
-4.21b
L-87.13%
-48,000,000-1,846,000,000126,000,0001,871,000,000-4,786,000,000527,000,0005,795,000,0005,110,000,0002,619,000,0001,986,000,0001,777,000,0003,736,000,0005,044,000,0005,961,000,0002,895,000,0002,640,000,000-10,847,000,000-12,106,000,000-32,699,000,000-4,209,000,000
CFO
40.13b
P
3,596,000,0003,835,000,0002,217,000,0006,869,000,0001,155,000,0008,959,000,00011,442,000,00012,557,000,00011,704,000,0009,703,000,00013,570,000,00023,734,000,00023,764,000,00017,732,000,00015,388,000,00031,175,000,0002,698,000,0007,688,000,000-2,450,000,00040,134,000,000
Dividend
Jul 24, 20190.05 CNY/sh
Earnings
Mar 25, 2025

Profile

China Southern Airlines Company Limited offers airline transportation services in the People's Republic of China, Hong Kong, Macau, Taiwan, and internationally. The company operates in two segments, Airline Transportation Operations and Other Segments. It offers passenger, cargo, mail delivery, and other extended transportation services. The company also provides aircraft repair and maintenance, air catering, cargo handling, logistics, freight, airport ground, and general aviation services; and import and export agency, flight simulation, leasing, and pilot training services, as well as hotel management and tour services. It operates a fleet of 879 commercial aircraft and 28 civil helicopters. The company was incorporated in 1995 and is headquartered in Guangzhou, the People's Republic of China.
URL
https://www.csair.com/
IPO date
Jul 30, 1997
Employees
98,490
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
159,929,000
83.70%
87,059,000
-14.35%
101,644,000
9.81%
Cost of revenue
152,754,000
88,224,000
87,258,000
Unusual Expense (Income)
NOPBT
7,175,000
(1,165,000)
14,386,000
NOPBT Margin
4.49%
14.15%
Operating Taxes
1,437,000
2,166,000
(2,894,000)
Tax Rate
20.03%
NOPAT
5,738,000
(3,331,000)
17,280,000
Net income
(4,209,000)
-87.13%
(32,699,000)
170.11%
(12,106,000)
11.61%
Dividends
(6,444,000)
(6,359,000)
(6,354,000)
Dividend yield
10.74%
7.28%
8.40%
Proceeds from repurchase of equity
6,046,000
BB yield
-6.92%
Debt
Debt current
51,362,000
107,135,000
78,718,000
Long-term debt
189,086,000
202,169,000
223,047,000
Deferred revenue
752,000
760,000
2,327,000
Other long-term liabilities
7,264,000
7,238,000
5,062,000
Net debt
216,980,000
282,114,000
273,673,000
Cash flow
Cash from operating activities
40,134,000
(2,450,000)
7,688,000
CAPEX
(11,369,000)
(11,696,000)
(17,137,000)
Cash from investing activities
(17,511,000)
(5,851,000)
(15,820,000)
Cash from financing activities
(33,006,000)
299,000
4,186,000
FCF
54,810,000
4,276,000
25,424,000
Balance
Cash
13,081,000
19,889,000
21,456,000
Long term investments
10,387,000
7,301,000
6,636,000
Excess cash
15,471,550
22,837,050
23,009,800
Stockholders' equity
(759,000)
22,680,000
84,551,000
Invested Capital
231,888,000
254,907,000
266,558,200
ROIC
2.36%
6.52%
ROCE
3.10%
4.97%
EV
Common stock shares outstanding
18,121,000
17,205,000
16,201,000
Price
3.31
-34.84%
5.08
8.78%
4.67
2.86%
Market cap
59,980,510
-31.37%
87,401,400
15.52%
75,658,670
18.55%
EV
292,173,510
383,599,400
365,988,670
EBITDA
34,185,000
23,101,000
38,627,000
EV/EBITDA
8.55
16.61
9.47
Interest
2,328,000
6,006,000
6,181,000
Interest/NOPBT
32.45%
42.97%