Loading...
XSHG
600029
Market cap12bUSD
Jun 13, Last price  
5.81CNY
1D
-2.52%
1Q
-1.86%
Jan 2017
-17.24%
Name

China Southern Airlines Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
0.89
EPS
—
Div Yield, %
—
Shrs. gr., 5y
8.97%
Rev. gr., 5y
2.46%
Revenues
174.22b
+8.94%
38,293,000,00046,219,000,00054,502,000,00055,288,000,00054,802,000,00076,495,000,00090,395,000,00099,514,000,00098,547,000,000108,584,000,000111,652,000,000114,981,000,000127,806,000,000143,623,000,000154,322,000,00092,561,000,000101,644,000,00087,059,000,000159,929,000,000174,224,000,000
Net income
-1.70b
L-59.71%
-1,846,000,000126,000,0001,871,000,000-4,786,000,000527,000,0005,795,000,0005,110,000,0002,619,000,0001,986,000,0001,777,000,0003,736,000,0005,044,000,0005,961,000,0002,895,000,0002,640,000,000-10,847,000,000-12,106,000,000-32,699,000,000-4,209,000,000-1,696,000,000
CFO
31.45b
-21.65%
3,835,000,0002,217,000,0006,869,000,0001,155,000,0008,959,000,00011,442,000,00012,557,000,00011,704,000,0009,703,000,00013,570,000,00023,734,000,00023,764,000,00017,732,000,00015,388,000,00031,175,000,0002,698,000,0007,688,000,000-2,450,000,00040,134,000,00031,445,000,000
Dividend
Jul 24, 20190.05 CNY/sh
Earnings
Aug 27, 2025

Profile

China Southern Airlines Company Limited offers airline transportation services in the People's Republic of China, Hong Kong, Macau, Taiwan, and internationally. The company operates in two segments, Airline Transportation Operations and Other Segments. It offers passenger, cargo, mail delivery, and other extended transportation services. The company also provides aircraft repair and maintenance, air catering, cargo handling, logistics, freight, airport ground, and general aviation services; and import and export agency, flight simulation, leasing, and pilot training services, as well as hotel management and tour services. It operates a fleet of 879 commercial aircraft and 28 civil helicopters. The company was incorporated in 1995 and is headquartered in Guangzhou, the People's Republic of China.
URL
https://www.csair.com/
IPO date
Jul 30, 1997
Employees
98,490
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
174,224,000
8.94%
159,929,000
83.70%
87,059,000
-14.35%
Cost of revenue
165,502,000
152,754,000
88,224,000
Unusual Expense (Income)
NOPBT
8,722,000
7,175,000
(1,165,000)
NOPBT Margin
5.01%
4.49%
Operating Taxes
1,427,000
1,437,000
2,166,000
Tax Rate
16.36%
20.03%
NOPAT
7,295,000
5,738,000
(3,331,000)
Net income
(1,696,000)
-59.71%
(4,209,000)
-87.13%
(32,699,000)
170.11%
Dividends
(5,899,000)
(6,444,000)
(6,359,000)
Dividend yield
7.67%
10.74%
7.28%
Proceeds from repurchase of equity
6,046,000
BB yield
-6.92%
Debt
Debt current
40,440,000
51,362,000
107,135,000
Long-term debt
205,178,000
189,086,000
202,169,000
Deferred revenue
720,000
752,000
760,000
Other long-term liabilities
6,990,000
7,264,000
7,238,000
Net debt
219,218,000
216,980,000
282,114,000
Cash flow
Cash from operating activities
31,445,000
40,134,000
(2,450,000)
CAPEX
(16,139,000)
(11,369,000)
(11,696,000)
Cash from investing activities
(16,452,000)
(17,511,000)
(5,851,000)
Cash from financing activities
(11,546,000)
(33,006,000)
299,000
FCF
7,532,000
54,810,000
4,276,000
Balance
Cash
18,689,000
13,081,000
19,889,000
Long term investments
7,711,000
10,387,000
7,301,000
Excess cash
17,688,800
15,471,550
22,837,050
Stockholders' equity
(2,597,000)
(759,000)
22,680,000
Invested Capital
234,366,000
231,888,000
254,907,000
ROIC
3.13%
2.36%
ROCE
3.76%
3.10%
EV
Common stock shares outstanding
18,844,444
18,121,000
17,205,000
Price
4.08
23.26%
3.31
-34.84%
5.08
8.78%
Market cap
76,885,333
28.18%
59,980,510
-31.37%
87,401,400
15.52%
EV
313,969,333
292,173,510
383,599,400
EBITDA
36,960,000
34,185,000
23,101,000
EV/EBITDA
8.49
8.55
16.61
Interest
2,536,000
2,328,000
6,006,000
Interest/NOPBT
29.08%
32.45%