Loading...
XSHG
600027
Market cap7.97bUSD
May 27, Last price  
5.97CNY
1D
0.67%
1Q
5.85%
Jan 2017
20.85%
Name

Huadian Power International Corp Ltd

Chart & Performance

D1W1MN
No data to show
P/E
10.06
P/S
0.51
EPS
0.59
Div Yield, %
2.51%
Shrs. gr., 5y
0.73%
Rev. gr., 5y
3.83%
Revenues
112.99b
-3.57%
13,300,397,00015,130,927,00020,492,457,00031,960,778,00036,661,820,00045,448,778,00054,490,807,00059,489,973,00066,624,666,00068,397,717,00071,014,693,00063,346,051,00079,006,836,00088,365,069,00093,654,431,00090,744,016,000104,422,213,000107,058,536,000117,176,125,000112,993,979,000
Net income
5.70b
+26.11%
1,014,976,0001,121,886,0001,226,270,000-2,558,096,0001,162,428,000207,844,00079,193,0001,417,695,0004,138,608,0005,901,814,0007,693,880,0003,344,443,000430,127,0001,695,395,0003,406,920,0004,441,268,000-6,754,242,000-638,111,0004,522,125,0005,702,671,000
CFO
16.34b
+23.28%
3,092,159,0003,648,957,0005,241,852,0003,516,318,0006,667,851,0006,058,722,0006,732,642,00012,282,605,00021,885,658,00023,760,725,00031,525,719,00022,132,247,00012,789,154,00017,805,981,00021,376,881,00025,248,152,000-6,350,506,0009,654,498,00013,251,646,00016,336,372,000
Dividend
Jul 25, 20240.15 CNY/sh
Earnings
Jun 17, 2025

Profile

Huadian Power International Corporation Limited, together with its subsidiaries, engages in the generation and sale of electricity and heat to power grid companies in the People's Republic of China. The company is involved in the construction and operation of power plants, including coal- or gas-fired generating units and various renewable energy projects. It also engages in the mining, production, and sale of coal. As of December 31, 2021, it had 42 controlled power plants with a total installed capacity of approximately 53,355.55 MW, including a total of approximately 42,360 MW through coal-fired power generating units and 8,589.05 MW through gas-fired generating units; and approximately 2,403 MW through hydropower generating units. The company was incorporated in 1994 and is headquartered in Beijing, the People's Republic of China.
URL
http://www.hdpi.com.cn/
IPO date
Jun 30, 1999
Employees
24,221
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
112,993,979
-3.57%
117,176,125
9.45%
107,058,536
2.52%
Cost of revenue
104,867,766
111,314,005
108,238,338
Unusual Expense (Income)
NOPBT
8,126,213
5,862,120
(1,179,802)
NOPBT Margin
7.19%
5.00%
Operating Taxes
2,028,865
1,002,134
(511,692)
Tax Rate
24.97%
17.10%
NOPAT
6,097,348
4,859,986
(668,110)
Net income
5,702,671
26.11%
4,522,125
-808.67%
(638,111)
-90.55%
Dividends
(6,751,452)
(6,642,147)
(2,467,465)
Dividend yield
11.77%
10.00%
4.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
27,890,773
46,152,216
40,308,607
Long-term debt
67,912,039
71,488,400
84,896,939
Deferred revenue
3,629,930
3,813,467
3,832,051
Other long-term liabilities
174,347
183,487
139,204
Net debt
89,951,708
67,887,827
77,217,753
Cash flow
Cash from operating activities
16,336,372
13,251,646
9,654,498
CAPEX
(9,067,553)
(10,488,433)
(10,423,076)
Cash from investing activities
(7,710,762)
(9,291,841)
(8,508,993)
Cash from financing activities
(8,174,675)
(4,697,143)
(1,182,957)
FCF
22,382,221
995,319
(2,165,790)
Balance
Cash
5,851,104
5,455,157
6,282,439
Long term investments
44,297,632
41,705,354
Excess cash
201,405
43,893,983
42,634,866
Stockholders' equity
40,132,945
63,980,934
36,688,660
Invested Capital
185,404,516
161,076,744
161,673,069
ROIC
3.52%
3.01%
ROCE
4.35%
2.85%
EV
Common stock shares outstanding
10,227,561
12,920,357
9,869,858
Price
5.61
9.14%
5.14
-12.59%
5.88
9.91%
Market cap
57,376,618
-13.60%
66,410,636
14.43%
58,034,766
9.91%
EV
166,071,866
147,921,999
146,187,812
EBITDA
18,774,920
16,272,914
8,598,151
EV/EBITDA
8.85
9.09
17.00
Interest
3,633,574
4,071,292
Interest/NOPBT
61.98%