Loading...
XSHG
600026
Market cap5.58bUSD
Apr 08, Last price  
9.99CNY
1D
1.01%
1Q
-20.97%
Jan 2017
46.70%
Name

COSCO Shipping Energy Transportation Co Ltd

Chart & Performance

D1W1MN
XSHG:600026 chart
No data to show
P/E
24.34
P/S
3.72
EPS
0.41
Div Yield, %
3.50%
Shrs. gr., 5y
3.44%
Rev. gr., 5y
12.27%
Revenues
21.91b
+17.44%
6,486,955,4708,700,448,1509,772,392,06612,686,966,22617,562,037,1868,919,204,83111,409,419,74112,290,583,24211,156,649,48811,392,036,93112,333,820,37712,776,528,95213,005,566,3089,759,438,47212,286,002,13213,880,075,06216,384,757,72512,698,667,71018,657,843,20021,912,456,000
Net income
3.35b
+129.23%
1,892,074,0192,714,222,5952,760,792,8684,596,050,5615,373,009,5881,064,793,9041,716,522,4941,047,315,48073,741,2120310,965,556389,685,6781,922,512,7211,766,339,240105,131,336689,355,0602,381,415,00001,460,862,0003,348,717,000
CFO
8.66b
+105.71%
2,762,682,7133,671,052,5883,306,572,9515,602,059,5436,048,669,1161,901,515,2812,720,967,2841,471,448,179978,111,5611,554,840,9193,286,649,9955,166,342,81112,157,672,4063,557,479,5112,237,665,2975,347,459,1697,070,052,7513,394,620,0474,210,969,5468,662,352,000
Dividend
Jul 17, 20240.35 CNY/sh

Profile

COSCO SHIPPING Energy Transportation Co., Ltd., an investment holding company, engages in the shipment of oil, liquefied natural gas (LNG), and chemicals along the coast of the People's Republic of China and internationally. It operates in Oil Shipment, LNG, and Others segments. The company also engages in the chartering of vessels; shipment of liquefied petroleum gas; and provision of shipping agency services. As of December 31, 2021, it owned 166 oil tankers with a total capacity of 25.24 million deadweight tons (DWT), including 154 self-owned oil tankers with a capacity of 21.86 million DWT, 12 chartered-in oil tankers with a capacity of 3.38 million DWT, and 2 oil tankers with a capacity of 0.369 million DWT; and 47 jointly-invested LNG vessels, which includes 38 LNG vessels in operation with an aggregate capacity of 6.42 million cubic meters and 9 LNG vessels under construction with an aggregate capacity of 1.56 cubic meters. The company was formerly known as China Shipping Development Company Limited and changed its name to COSCO SHIPPING Energy Transportation Co., Ltd. in October 2016. COSCO SHIPPING Energy Transportation Co., Ltd. was founded in 1994 and is based in Shanghai, the People's Republic of China.
IPO date
Nov 11, 1994
Employees
8,384
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
21,912,456
17.44%
18,657,843
46.93%
Cost of revenue
16,470,317
15,379,692
Unusual Expense (Income)
NOPBT
5,442,139
3,278,151
NOPBT Margin
24.84%
17.57%
Operating Taxes
1,082,355
964,255
Tax Rate
19.89%
29.41%
NOPAT
4,359,784
2,313,896
Net income
3,348,717
129.23%
1,460,862
 
Dividends
(2,155,180)
Dividend yield
6.14%
Proceeds from repurchase of equity
46,405
BB yield
-0.16%
Debt
Debt current
5,152,223
7,437,473
Long-term debt
25,685,383
22,919,827
Deferred revenue
211,169
Other long-term liabilities
29,407
1,123,585
Net debt
14,836,682
15,960,075
Cash flow
Cash from operating activities
8,662,352
4,210,970
CAPEX
(5,641,800)
Cash from investing activities
(4,604,179)
Cash from financing activities
(2,725,643)
1,517,639
FCF
2,051,223
(2,299,654)
Balance
Cash
5,627,218
4,240,117
Long term investments
10,373,706
10,157,108
Excess cash
14,905,302
13,464,333
Stockholders' equity
28,131,097
18,698,308
Invested Capital
52,149,574
50,315,455
ROIC
8.51%
4.88%
ROCE
7.94%
5.05%
EV
Common stock shares outstanding
4,770,776
4,773,437
Price
7.36
23.08%
5.98
1.01%
Market cap
35,112,911
23.01%
28,545,152
1.24%
EV
55,658,119
46,505,134
EBITDA
8,600,152
6,085,316
EV/EBITDA
6.47
7.64
Interest
1,496,350
1,050,866
Interest/NOPBT
27.50%
32.06%