Loading...
XSHG
600019
Market cap21bUSD
Apr 03, Last price  
7.26CNY
1D
0.41%
1Q
5.52%
Jan 2017
14.33%
Name

Baoshan Iron & Steel Co Ltd

Chart & Performance

D1W1MN
P/E
12.89
P/S
0.45
EPS
0.56
Div Yield, %
4.27%
Shrs. gr., 5y
-0.52%
Rev. gr., 5y
2.47%
Revenues
344.87b
-6.55%
58,638,060,296126,608,361,546157,791,465,606191,985,293,617201,020,997,232148,649,472,202202,413,451,160222,856,551,230191,512,137,670190,025,966,573188,046,462,586164,384,454,915185,908,072,321289,497,791,860305,204,866,810292,057,462,783284,436,497,183365,342,216,708369,057,887,767344,868,073,284
Net income
11.94b
-1.99%
9,395,231,38312,665,528,99113,010,264,51712,718,334,5216,459,207,4605,816,227,39312,889,083,3197,361,961,63610,386,372,5225,818,471,2025,792,349,0601,012,871,7158,965,514,09019,170,337,56921,565,163,75412,423,230,25112,695,354,95523,631,996,67212,186,850,69211,944,052,177
CFO
27.83b
-37.78%
16,798,221,42922,721,856,90921,596,083,25519,506,252,74116,243,552,04523,993,121,98118,855,526,36312,142,229,74722,202,173,86812,090,476,63428,280,465,93921,176,796,44416,372,540,32633,077,273,59445,606,049,12429,504,141,76328,084,191,90759,868,871,18544,718,962,77227,825,214,894
Dividend
Sep 25, 20240.11 CNY/sh
Earnings
Apr 25, 2025

Profile

Baoshan Iron & Steel Co., Ltd. engages in the manufacture and sale of iron and steel products for automobile, home appliances, petrochemical, machinery manufacturing, energy, transportation, and other industries in China and internationally. The company offers hot-rolled (HR) steel products, including HR wear resistant steel, clad-rolled flat steel, and HR protection steel; HR pickled automotive steel sheets; cold rolled (CR) steel sheet products, such as CR automotive steel sheets, hot-dip galvanized steel for HVAC ductwork, tin plates and tin free steel, grain oriented electrical steel, pre-painted steel sheets, and others; heavy plates; pipes and tubes; bar and wire rods; stainless steel; special steel, which includes tool and die steel, alloy plates and sheets, structural steel long products, and special metallurgical products; and carbon steel sheets, as well as aluminized steel plates, color coated plates, and related coating products. It also engages in the provision of asset management and technology development, transfer, and consulting, as well as technical services in the field of metallurgical technology; construction machinery and metallurgical equipment maintenance; design, production, installation, and maintenance of mechanical and electrical equipment; import and export of goods and technology; production and sales of chemical raw materials; research, design, development, manufacturing, and integration of computers, automation, network communication systems, and software and hardware products; steel trading; research and development of laser tailor-welded blank products. In addition, the company offers transportation, warehousing, and postal services. The company was founded in 2000 and is based in Shanghai, China.
IPO date
Dec 12, 2000
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
344,868,073
-6.55%
369,057,888
1.02%
Cost of revenue
328,480,621
356,160,771
Unusual Expense (Income)
NOPBT
16,387,452
12,897,117
NOPBT Margin
4.75%
3.49%
Operating Taxes
1,344,919
1,015,132
Tax Rate
8.21%
7.87%
NOPAT
15,042,533
11,881,985
Net income
11,944,052
-1.99%
12,186,851
-48.43%
Dividends
(4,570,667)
(9,527,328)
Dividend yield
3.54%
7.84%
Proceeds from repurchase of equity
(2,342,750)
BB yield
1.82%
Debt
Debt current
12,883,302
15,408,934
Long-term debt
42,633,823
37,568,266
Deferred revenue
1,396,223
Other long-term liabilities
4,397,825
3,229,481
Net debt
(45,109,573)
(3,624,407)
Cash flow
Cash from operating activities
27,825,215
44,718,963
CAPEX
(21,028,690)
Cash from investing activities
(17,737,414)
Cash from financing activities
(6,272,712)
FCF
31,050,380
1,665,991
Balance
Cash
50,560,363
26,924,907
Long term investments
50,066,335
29,676,700
Excess cash
83,383,295
38,148,712
Stockholders' equity
131,588,256
167,972,967
Invested Capital
191,177,302
228,016,119
ROIC
7.18%
5.36%
ROCE
5.96%
4.82%
EV
Common stock shares outstanding
21,762,902
21,743,858
Price
5.93
6.08%
5.59
-21.93%
Market cap
129,054,009
6.18%
121,548,164
-22.85%
EV
103,756,932
139,177,202
EBITDA
35,846,322
13,770,099
EV/EBITDA
2.89
10.11
Interest
1,455,536
1,601,859
Interest/NOPBT
8.88%
12.42%