Loading...
XSHG600015
Market cap16bUSD
Dec 20, Last price  
7.75CNY
1D
-0.39%
1Q
25.20%
Jan 2017
-14.29%
Name

Hua Xia Bank Co Ltd

Chart & Performance

D1W1MN
XSHG:600015 chart
P/E
4.68
P/S
0.68
EPS
1.66
Div Yield, %
12.36%
Shrs. gr., 5y
3.55%
Rev. gr., 5y
20.36%
Revenues
67.91b
-27.61%
10,826,803,82113,794,472,80910,070,477,46714,260,281,55217,611,365,85617,129,634,87324,478,894,62733,543,795,43539,776,951,11045,219,000,00054,885,000,00058,844,000,00064,025,000,00066,393,000,00072,241,000,00084,719,000,00095,306,000,00095,878,000,00093,811,000,00067,906,000,000
Net income
26.36b
+5.30%
1,016,917,5711,288,675,1001,457,043,2722,101,189,2283,070,838,3463,760,226,8455,989,582,4899,221,933,57712,796,280,93515,506,000,00017,981,000,00018,883,000,00019,677,000,00019,819,000,00020,854,000,00021,905,000,00021,275,000,00023,535,000,00025,035,000,00026,363,000,000
CFO
253.18b
+220.58%
16,602,408,285037,893,740,826049,866,630,039023,275,343,16379,027,153,06794,843,935,25580,731,000,00012,882,000,0001,606,000,000139,912,000,000-87,828,000,000-100,935,000,00079,082,000,00034,759,000,00071,015,000,00078,975,000,000253,177,000,000
Dividend
Jun 21, 20240.384 CNY/sh

Profile

Hua Xia Bank Co., Limited provides commercial banking services in China. The company offers various deposit products, including current, time, personal call, education, FX agreement savings, agreement, notice, and foreign currency deposits, as well as corporate deposits and withdrawals. It also provides housing mortgage and guarantee, and housing mortgage transfer loans; private loans and loans for self-employed; personal auto, comprehensive consumer, study subsidy, small pledge, and entrusted loans; working capital, fixed asset, credit and guarantee, stock pledged, warehouse receipt pledge, foreign currency pledged, corporate time deposit certificate and gold pledge, and syndicate loans; bank and trade acceptance discounting, domestic factoring with recourse, and export tax rebate custody loans; and confirmed warehouse and buyer shared interest payment for bill discounting products. In addition, the company offers credit and debit cards; wealth management, and investment and management products; gold and forex trading services; fund investment services; and agency sales, guarantee, collection and payment, settlement, and other services, as well as acts as a third party for custody, transfer, savings, deposits, and withdrawal of securities settlement funds. Further, it provides cash management and international settlement services; import and export trade financing; forex settlement and sale services; and corporate financial advisory and asset custody services, as well as products and services for SMEs and financing institutions. Additionally, the company offers internet and mobile banking, and online payment services. As of December 31, 2020, it operated 44 tier-1 branches, 79 tier-2 branches, 7 non-local branches, and 1,022 outlets in 122 cities. Hua Xia Bank Co., Limited was incorporated in 1992 and is headquartered in Beijing, China.
URL
https://www.hxb.com.cn/
IPO date
Sep 12, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
67,906,000
-27.61%
93,811,000
-2.16%
95,878,000
0.60%
Cost of revenue
93,207,000
28,264,000
27,863,000
Unusual Expense (Income)
NOPBT
(25,301,000)
65,547,000
68,015,000
NOPBT Margin
69.87%
70.94%
Operating Taxes
8,594,000
8,093,000
7,590,000
Tax Rate
12.35%
11.16%
NOPAT
(33,895,000)
57,454,000
60,425,000
Net income
26,363,000
5.30%
25,035,000
6.37%
23,535,000
10.62%
Dividends
(15,251,000)
(13,979,000)
(12,719,000)
Dividend yield
17.05%
17.41%
14.76%
Proceeds from repurchase of equity
(20,000,000)
7,995,000
BB yield
22.36%
-9.95%
Debt
Debt current
1,295,885,000
1,257,515,000
Long-term debt
8,338,000
707,647,000
671,756,000
Deferred revenue
Other long-term liabilities
1,638,278,000
(703,221,000)
(667,217,000)
Net debt
(1,660,515,000)
450,202,000
477,713,000
Cash flow
Cash from operating activities
253,177,000
78,975,000
71,015,000
CAPEX
(32,888,000)
(21,954,000)
(1,652,000)
Cash from investing activities
(267,748,000)
(86,330,000)
(103,721,000)
Cash from financing activities
28,722,000
19,508,000
10,450,000
FCF
731,061,000
44,306,000
(134,777,000)
Balance
Cash
59,762,000
250,894,000
287,140,000
Long term investments
1,609,091,000
1,302,436,000
1,164,418,000
Excess cash
1,665,457,700
1,548,639,450
1,446,764,100
Stockholders' equity
221,032,000
222,570,000
207,417,000
Invested Capital
3,177,805,000
2,909,078,000
2,629,402,000
ROIC
2.07%
2.78%
ROCE
2.09%
2.40%
EV
Common stock shares outstanding
15,915,000
15,475,000
15,387,000
Price
5.62
8.29%
5.19
-7.32%
5.60
-10.40%
Market cap
89,442,300
11.36%
80,315,250
-6.79%
86,167,200
-10.40%
EV
(1,567,889,700)
553,360,250
586,268,200
EBITDA
(21,106,000)
68,664,000
70,876,000
EV/EBITDA
74.29
8.06
8.27
Interest
85,169,000
77,022,000
73,236,000
Interest/NOPBT
117.51%
107.68%