Loading...
XSHG600011
Market cap12bUSD
Dec 24, Last price  
7.01CNY
1D
1.16%
1Q
1.46%
Jan 2017
-1.13%
Name

Huaneng Power International Inc

Chart & Performance

D1W1MN
XSHG:600011 chart
P/E
19.43
P/S
0.64
EPS
0.36
Div Yield, %
7.11%
Shrs. gr., 5y
-5.25%
Rev. gr., 5y
8.45%
Revenues
254.40b
+3.11%
30,292,698,69640,247,775,55644,312,826,81150,434,614,04967,825,137,07876,862,896,000104,318,120,000132,936,750,000133,966,659,000133,832,875,000125,406,855,000128,904,873,000113,814,236,000152,459,444,000169,550,624,000174,009,401,000169,439,187,471204,605,083,000246,724,789,201254,396,694,532
Net income
8.45b
P
5,389,057,0474,762,625,0315,550,381,5405,997,058,661-3,701,229,8264,929,544,0003,347,985,0001,180,512,0005,512,454,00010,426,024,00010,757,317,00013,651,933,0008,520,427,0001,579,836,000734,435,000766,345,0004,564,989,863-10,636,194,000-7,387,119,2868,445,560,445
CFO
45.50b
+39.91%
9,071,556,21710,530,116,71713,784,294,12112,221,403,0385,185,893,55514,980,990,00018,066,724,78420,949,155,00026,928,082,00040,239,429,00033,320,067,00042,362,706,95731,510,824,33029,197,363,00028,727,978,00037,324,194,26342,049,806,3966,032,840,71532,519,550,11445,497,117,051
Dividend
Jul 11, 20240.2 CNY/sh
Earnings
Mar 17, 2025

Profile

Huaneng Power International, Inc., together with its subsidiaries, engages in the generation and sale of electric power to the regional or provincial grid companies in the People's Republic of China and internationally. It is involved in the development, construction, operation, and management of power plants and related projects. The company also generates power from gas turbine, hydro, wind, photovoltaic, coal-fired, and biomass resources. In addition, it is involved in the sale of coal ash and lime; cargo loading and storage; port, warehousing, and conveying activities; photovoltaic power generation projects development and construction; and provision of thermal energy and cold energy services, as well as thermal heating services. Further, the company engages in the repair and maintenance of power equipment; supply of steam and hot water; plumbing pipe installation and repair; and energy engineering construction activities. Additionally, it is involved in the provision of transportation services; construction and operation of electricity distribution networks and heating pipe networks; energy supply, energy transmission, and substation project contracting activities; cargo handling and transportation; and port management, investment, and development activities. The company engages in the management of industrial water and waste, as well as provides environment engineering, and information technology and management consulting services. It also sells raw and processed coal; and offers central heat and desalinated water services. As of December 31, 2021, the company had a controlled generating capacity of 118,695 megawatts and an equity-based installed capacity of 103,875 megawatts. Huaneng Power International, Inc. was incorporated in 1994 and is based in Beijing, the People's Republic of China.
URL
https://www.hpi.com.cn/
IPO date
Jan 21, 1998
Employees
57,069
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
254,396,695
3.11%
246,724,789
20.59%
204,605,083
20.75%
Cost of revenue
226,743,914
242,165,674
181,578,187
Unusual Expense (Income)
NOPBT
27,652,781
4,559,115
23,026,896
NOPBT Margin
10.87%
1.85%
11.25%
Operating Taxes
3,919,368
382,206
(1,929,755)
Tax Rate
14.17%
8.38%
NOPAT
23,733,412
4,176,909
24,956,651
Net income
8,445,560
-214.33%
(7,387,119)
-30.55%
(10,636,194)
-332.99%
Dividends
(11,657,624)
(13,013,653)
(2,825,657)
Dividend yield
17.94%
22.47%
3.45%
Proceeds from repurchase of equity
(17,000,000)
(9,000,000)
BB yield
26.16%
15.54%
Debt
Debt current
57,232,729
104,516,855
125,309,102
Long-term debt
202,732,710
201,255,003
179,332,848
Deferred revenue
1,961,100
2,111,739
2,586,662
Other long-term liabilities
5,977,841
5,532,789
3,534,678
Net debt
219,784,913
254,276,754
264,524,644
Cash flow
Cash from operating activities
45,497,117
32,519,550
6,032,841
CAPEX
(59,379,758)
(40,726,317)
(43,483,960)
Cash from investing activities
(55,226,152)
(39,971,358)
(42,657,026)
Cash from financing activities
9,416,639
7,972,968
39,767,033
FCF
6,977,098
24,517,665
(35,442,177)
Balance
Cash
16,852,118
17,175,575
16,350,332
Long term investments
23,328,407
34,319,529
23,766,974
Excess cash
27,460,690
39,158,865
29,887,052
Stockholders' equity
154,861,931
47,226,051
59,472,534
Invested Capital
405,647,810
393,896,483
405,441,466
ROIC
5.94%
1.05%
6.58%
ROCE
6.37%
1.05%
5.26%
EV
Common stock shares outstanding
15,698,093
15,698,093
15,698,093
Price
4.14
12.20%
3.69
-29.17%
5.21
84.75%
Market cap
64,990,107
12.20%
57,925,964
-29.17%
81,787,066
84.75%
EV
323,998,917
330,211,291
366,821,909
EBITDA
52,751,494
28,428,655
44,685,765
EV/EBITDA
6.14
11.62
8.21
Interest
8,938,084
9,962,125
8,798,200
Interest/NOPBT
32.32%
218.51%
38.21%