Loading...
XSHG
600009
Market cap11bUSD
Apr 11, Last price  
32.66CNY
1D
-1.09%
1Q
0.90%
Jan 2017
23.11%
Name

Shanghai International Airport Co Ltd

Chart & Performance

D1W1MN
P/E
87.01
P/S
7.36
EPS
0.38
Div Yield, %
0.67%
Shrs. gr., 5y
5.29%
Rev. gr., 5y
3.47%
Revenues
11.05b
+101.57%
2,352,017,4142,680,788,1632,955,221,0273,144,252,4143,350,766,2773,338,337,1104,186,408,2604,611,211,6364,720,413,7385,215,129,8175,750,882,9446,285,400,2906,951,474,4818,062,379,0299,313,114,68610,944,668,4774,303,465,0873,727,797,2625,480,447,62111,047,016,050
Net income
934m
1,291,646,8561,389,206,5671,513,416,9531,694,975,379859,714,753706,338,7381,310,708,5821,499,594,5891,581,059,0591,872,854,6302,095,535,1742,531,433,0482,805,650,7023,683,408,4994,231,432,0345,030,210,052000934,049,713
CFO
4.02b
1,007,866,2461,484,126,6551,466,948,4061,320,208,0121,494,837,2571,184,476,4762,247,521,5942,321,631,2452,182,424,7932,848,805,3302,980,926,1883,207,366,7122,574,784,6934,114,021,1794,467,517,0294,885,045,7820310,932,07904,020,086,461
Dividend
Sep 09, 20240.10034 CNY/sh
Earnings
Apr 28, 2025

Profile

Shanghai International Airport Co., Ltd. provides airport services in China. It offers customs inspection, security inspection, inspection and quarantine, flight delay, visa, and smoking control instruction services, as well as entry and exit frontier inspection services. The company also provides air cargo, VIP, advertising, aircraft fueling, ground agent, and business aviation services. In addition, it is involved in the operation of hotels. The company is based in Shanghai, China. Shanghai International Airport Co., Ltd. is a subsidiary of Shanghai Airport (Group) Co., Ltd.
URL
https://www.shairport.com/
IPO date
Feb 18, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,047,016
101.57%
5,480,448
47.02%
Cost of revenue
9,327,775
9,384,844
Unusual Expense (Income)
NOPBT
1,719,241
(3,904,397)
NOPBT Margin
15.56%
Operating Taxes
198,909
Tax Rate
11.57%
NOPAT
1,520,332
(3,904,397)
Net income
934,050
 
Dividends
(79,532)
Dividend yield
0.10%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,887,690
2,080,854
Long-term debt
35,565,543
36,439,995
Deferred revenue
19,058
22,724
Other long-term liabilities
1
22,724
Net debt
21,000,694
21,871,132
Cash flow
Cash from operating activities
4,020,086
CAPEX
(1,243,973)
Cash from investing activities
(2,641,219)
Cash from financing activities
(637,702)
1,659,097
FCF
2,862,778
(14,645,851)
Balance
Cash
15,022,256
13,876,669
Long term investments
4,430,284
2,773,049
Excess cash
18,900,189
16,375,696
Stockholders' equity
25,522,638
24,212,647
Invested Capital
45,815,902
44,551,795
ROIC
3.36%
ROCE
2.66%
EV
Common stock shares outstanding
2,488,481
2,372,981
Price
32.78
-43.20%
57.71
23.60%
Market cap
81,572,418
-40.43%
136,944,736
26.05%
EV
104,058,034
159,911,755
EBITDA
4,534,453
(1,169,959)
EV/EBITDA
22.95
Interest
755,489
819,066
Interest/NOPBT
43.94%