Loading...
XSHG
600007
Market cap2.95bUSD
Jul 25, Last price  
20.99CNY
1D
0.05%
1Q
-6.63%
Jan 2017
21.54%
Name

China World Trade Center Co. Ltd.

Chart & Performance

D1W1MN
P/E
16.75
P/S
5.40
EPS
1.25
Div Yield, %
6.19%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
2.08%
Revenues
3.91b
-1.05%
778,170,000817,334,000886,446,384897,055,597871,187,8281,035,944,8291,678,258,8781,979,950,4312,050,149,0342,234,266,6292,271,278,4192,349,397,8692,766,461,1063,170,768,1753,530,148,8173,097,760,4043,585,982,8813,442,276,6583,953,761,8733,912,067,946
Net income
1.26b
+0.25%
246,679,000241,190,411289,268,188354,489,970289,551,960120,778,328194,156,561382,577,911325,196,780536,507,160627,598,722686,340,390634,806,715774,651,319972,427,075825,426,3031,023,793,7171,115,870,8111,259,201,3271,262,389,074
CFO
1.80b
-6.38%
413,607,000444,200,638445,103,027429,841,230353,774,022439,300,102848,695,993979,722,5701,097,411,3151,088,768,2351,144,557,0721,115,094,3731,205,496,3541,444,509,5421,537,171,9611,406,522,5341,780,173,9461,824,331,2371,918,660,9211,796,295,378
Dividend
Jun 24, 20241.3 CNY/sh

Profile

China World Trade Center Co., Ltd. operates commercial mixed-use developments in China. The company's property portfolio includes China World Offices that provides office spaces; China World Mall with approximately 300 specialty shops; China World Hotel with 584-room and 69 apartment suites; China World Summit Wing, which comprises 278 guestrooms and suites, 4 restaurants, 2 bars and a lounge, 4 private dining venues, a spa, a health club, and meeting banquet and wedding facilities; and Hotel Jen with 450 guestrooms located in Beijing. Its property portfolio also comprises China World Apartments with a range of shopping facilities, such as shopping malls, hotels, and office towers; China World Century Towers that consists of 2 high rise residential blocks of 25 storey apartments with a total of 378 units; and China World Exhibition halls. In addition, the company provides commercial and residential property, hotel facilities, and health club facilities management services; and property management consultancy, property managers training, indoor and outdoor decoration and renovation, and mechanical and electrical plant installation and maintenance services. China World Trade Center Co., Ltd. was founded in 1985 and is based in Beijing, China. China World Trade Center Co., Ltd. is a subsidiary of China World Trade Center Ltd.
URL
http://www.cwtc.com
IPO date
Mar 12, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,912,068
-1.05%
3,953,762
14.86%
3,442,277
-4.01%
Cost of revenue
1,752,981
1,765,683
1,594,443
Unusual Expense (Income)
NOPBT
2,159,087
2,188,078
1,847,834
NOPBT Margin
55.19%
55.34%
53.68%
Operating Taxes
421,612
420,155
376,894
Tax Rate
19.53%
19.20%
20.40%
NOPAT
1,737,475
1,767,923
1,470,940
Net income
1,262,389
0.25%
1,259,201
12.84%
1,115,871
8.99%
Dividends
(1,364,248)
(775,150)
(604,370)
Dividend yield
5.52%
3.97%
3.79%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
17,993
Long-term debt
1,156,424
1,160,591
2,156,807
Deferred revenue
129,292
Other long-term liabilities
1,415,124
Net debt
(2,829,682)
(2,928,069)
(1,346,900)
Cash flow
Cash from operating activities
1,796,295
1,918,661
1,824,331
CAPEX
(68,281)
(66,012)
(70,336)
Cash from investing activities
(63,639)
(64,836)
(70,211)
Cash from financing activities
(1,858,932)
(1,289,834)
(1,265,282)
FCF
1,857,988
1,831,587
1,571,020
Balance
Cash
3,986,107
4,088,660
3,495,140
Long term investments
26,560
Excess cash
3,790,503
3,890,972
3,349,586
Stockholders' equity
7,280,810
7,326,756
12,990,694
Invested Capital
6,988,247
6,935,807
9,369,604
ROIC
24.96%
21.69%
24.04%
ROCE
20.03%
20.21%
16.54%
EV
Common stock shares outstanding
1,009,911
1,007,283
1,007,283
Price
24.46
26.08%
19.40
22.55%
15.83
9.93%
Market cap
24,702,429
26.41%
19,541,281
22.55%
15,945,283
9.93%
EV
21,877,705
16,617,038
20,363,452
EBITDA
2,615,078
2,656,100
1,975,290
EV/EBITDA
8.37
6.26
10.31
Interest
1,576
1,708
95,606
Interest/NOPBT
0.07%
0.08%
5.17%