Loading...
XSHG
600000
Market cap56bUSD
Jul 18, Last price  
13.46CNY
1D
0.15%
1Q
24.51%
Jan 2017
-17.02%
Name

Shanghai Pudong Development Bank Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
9.00
P/S
2.39
EPS
1.50
Div Yield, %
2.38%
Shrs. gr., 5y
3.90%
Rev. gr., 5y
-2.04%
Revenues
170.51b
+77.72%
17,414,967,40329,897,710,07225,849,105,40434,506,769,76636,823,932,16849,780,184,96567,845,206,00082,860,000,00099,909,000,000123,099,000,000146,391,000,000160,612,000,000168,006,000,000171,327,000,000189,047,000,000196,246,000,000190,733,000,000188,308,000,00095,943,000,000170,511,000,000
Net income
45.26b
+23.31%
2,485,417,2053,353,026,5715,498,775,40212,515,968,08313,216,581,12219,177,210,89227,285,981,00034,186,000,00040,922,000,00047,026,000,00050,604,000,00053,099,000,00054,258,000,00055,914,000,00058,911,000,00058,325,000,00053,003,000,00051,171,000,00036,702,000,00045,257,000,000
CFO
-333.65b
L
5,762,307,95810,260,703,09855,426,777,174105,504,002,000103,481,890,000-5,507,004,000198,655,778,00092,578,000,000308,406,000,000191,158,000,000358,820,000,000-191,993,000,000-140,673,000,000-338,360,000,000-68,628,000,000126,385,000,000-257,192,000,000365,099,000,000388,397,000,000-333,654,000,000
Dividend
Jul 18, 20240.321 CNY/sh
Earnings
Aug 18, 2025

Profile

Shanghai Pudong Development Bank Co., Ltd. provides commercial banking products and services in the People's Republic of China. The company offers various personal banking services, including savings and account management products; wealth management services comprising open-ended funds, special investments, SPDB structured deposits, security investment custody accounts, individual FX trading, collective security investments, and insurance products distribution; cards; lending services, such as deposit/treasury bond pledged loans and car mortgages; online payment and consumption services; and instant messaging services. It also provides corporate banking services consisting of corporate cash management solutions, ebanking solutions, supply chain financing solutions, asset custody solutions, occupational pension products, and trade finance services; and investment banking and offshore banking services, as well as services to small and medium enterprises, and multi-national companies. In addition, the company offers treasury and market products, including foreign exchange risk management, interest rate risk management, structural, fixed income, and commodity exchange products. As of December 31, 2020, it had 1,640 branches. Shanghai Pudong Development Bank Co., Ltd. was founded in 1992 and is headquartered in Shanghai, the People's Republic of China.
IPO date
Nov 10, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
170,511,000
77.72%
95,943,000
-49.05%
188,308,000
-1.27%
Cost of revenue
49,795,000
236,418,000
52,607,000
Unusual Expense (Income)
NOPBT
120,716,000
(140,475,000)
135,701,000
NOPBT Margin
70.80%
72.06%
Operating Taxes
2,531,000
3,263,000
4,152,000
Tax Rate
2.10%
3.06%
NOPAT
118,185,000
(143,738,000)
131,549,000
Net income
45,257,000
23.31%
36,702,000
-28.28%
51,171,000
-3.46%
Dividends
(57,414,000)
(41,710,000)
(13,593,000)
Dividend yield
15.41%
19.07%
5.67%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,481,834,000
Long-term debt
8,288,000
1,599,573,000
Deferred revenue
1,593,957,000
Other long-term liabilities
2,913,403,000
(1,594,598,000)
Net debt
(3,868,604,000)
(3,046,076,000)
487,780,000
Cash flow
Cash from operating activities
(333,654,000)
388,397,000
365,099,000
CAPEX
(20,128,000)
(12,865,000)
(7,999,000)
Cash from investing activities
(83,552,000)
(29,781,000)
(170,324,000)
Cash from financing activities
327,479,000
(370,694,000)
(46,702,000)
FCF
(2,009,501,000)
1,949,985,000
128,388,000
Balance
Cash
968,083,000
319,173,000
992,680,000
Long term investments
2,900,521,000
2,735,191,000
2,600,947,000
Excess cash
3,860,078,450
3,049,566,850
3,584,211,600
Stockholders' equity
268,205,000
568,502,000
542,393,000
Invested Capital
9,193,675,000
5,996,734,000
5,853,113,000
ROIC
1.56%
2.35%
ROCE
1.28%
2.12%
EV
Common stock shares outstanding
36,205,600
33,039,000
32,931,000
Price
10.29
55.44%
6.62
-9.07%
7.28
-14.65%
Market cap
372,555,624
70.34%
218,718,180
-8.77%
239,737,680
-14.34%
EV
(3,487,596,376)
(2,789,222,820)
766,420,680
EBITDA
129,003,000
(131,900,000)
142,502,000
EV/EBITDA
21.15
5.38
Interest
173,408,000
179,163,000
165,851,000
Interest/NOPBT
143.65%
122.22%