Loading...
XSHG600000
Market cap38bUSD
Dec 20, Last price  
9.58CNY
1D
0.52%
1Q
12.57%
Jan 2017
-40.94%
Name

Shanghai Pudong Development Bank Co Ltd

Chart & Performance

D1W1MN
XSHG:600000 chart
P/E
7.66
P/S
0.78
EPS
1.25
Div Yield, %
14.83%
Shrs. gr., 5y
1.80%
Rev. gr., 5y
15.91%
Revenues
95.94b
-49.05%
13,785,439,71617,414,967,40329,897,710,07225,849,105,40434,506,769,76636,823,932,16849,780,184,96567,845,206,00082,860,000,00099,909,000,000123,099,000,000146,391,000,000160,612,000,000168,006,000,000171,327,000,000189,047,000,000196,246,000,000190,733,000,000188,308,000,00095,943,000,000
Net income
36.70b
-28.28%
1,930,030,7502,485,417,2053,353,026,5715,498,775,40212,515,968,08313,216,581,12219,177,210,89227,285,981,00034,186,000,00040,922,000,00047,026,000,00050,604,000,00053,099,000,00054,258,000,00055,914,000,00058,911,000,00058,325,000,00053,003,000,00051,171,000,00036,702,000,000
CFO
388.40b
+6.38%
22,287,746,1195,762,307,95810,260,703,09855,426,777,174105,504,002,000103,481,890,000-5,507,004,000198,655,778,00092,578,000,000308,406,000,000191,158,000,000358,820,000,000-191,993,000,000-140,673,000,000-338,360,000,000-68,628,000,000126,385,000,000-257,192,000,000365,099,000,000388,397,000,000
Dividend
Jul 18, 20240.321 CNY/sh
Earnings
Apr 28, 2025

Profile

Shanghai Pudong Development Bank Co., Ltd. provides commercial banking products and services in the People's Republic of China. The company offers various personal banking services, including savings and account management products; wealth management services comprising open-ended funds, special investments, SPDB structured deposits, security investment custody accounts, individual FX trading, collective security investments, and insurance products distribution; cards; lending services, such as deposit/treasury bond pledged loans and car mortgages; online payment and consumption services; and instant messaging services. It also provides corporate banking services consisting of corporate cash management solutions, ebanking solutions, supply chain financing solutions, asset custody solutions, occupational pension products, and trade finance services; and investment banking and offshore banking services, as well as services to small and medium enterprises, and multi-national companies. In addition, the company offers treasury and market products, including foreign exchange risk management, interest rate risk management, structural, fixed income, and commodity exchange products. As of December 31, 2020, it had 1,640 branches. Shanghai Pudong Development Bank Co., Ltd. was founded in 1992 and is headquartered in Shanghai, the People's Republic of China.
URL
https://www.spdb.com.cn/
IPO date
Nov 10, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
95,943,000
-49.05%
188,308,000
-1.27%
190,733,000
-2.81%
Cost of revenue
236,418,000
52,607,000
49,978,000
Unusual Expense (Income)
NOPBT
(140,475,000)
135,701,000
140,755,000
NOPBT Margin
72.06%
73.80%
Operating Taxes
3,263,000
4,152,000
5,305,000
Tax Rate
3.06%
3.77%
NOPAT
(143,738,000)
131,549,000
135,450,000
Net income
36,702,000
-28.28%
51,171,000
-3.46%
53,003,000
-9.12%
Dividends
(41,710,000)
(13,593,000)
(15,648,000)
Dividend yield
19.07%
5.67%
5.59%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,481,834,000
2,492,020,000
Long-term debt
8,288,000
1,599,573,000
1,513,775,000
Deferred revenue
1,593,957,000
3,140,000
Other long-term liabilities
2,913,403,000
(1,594,598,000)
(3,778,000)
Net debt
(3,046,076,000)
487,780,000
782,352,000
Cash flow
Cash from operating activities
388,397,000
365,099,000
(257,192,000)
CAPEX
(12,865,000)
(7,999,000)
(11,285,000)
Cash from investing activities
(29,781,000)
(170,324,000)
42,740,000
Cash from financing activities
(370,694,000)
(46,702,000)
114,865,000
FCF
1,949,985,000
128,388,000
120,546,000
Balance
Cash
319,173,000
992,680,000
867,928,000
Long term investments
2,735,191,000
2,600,947,000
2,355,515,000
Excess cash
3,049,566,850
3,584,211,600
3,213,906,350
Stockholders' equity
568,502,000
542,393,000
516,538,000
Invested Capital
5,996,734,000
5,853,113,000
5,365,381,000
ROIC
2.35%
2.51%
ROCE
2.12%
2.39%
EV
Common stock shares outstanding
33,039,000
32,931,000
32,812,000
Price
6.62
-9.07%
7.28
-14.65%
8.53
-11.88%
Market cap
218,718,180
-8.77%
239,737,680
-14.34%
279,886,360
-11.51%
EV
(2,789,222,820)
766,420,680
1,100,369,360
EBITDA
(131,900,000)
142,502,000
146,981,000
EV/EBITDA
21.15
5.38
7.49
Interest
179,163,000
165,851,000
164,735,000
Interest/NOPBT
122.22%
117.04%