XSHE301021
Market cap511mUSD
Jan 10, Last price
24.77CNY
1D
-4.36%
1Q
16.89%
IPO
-53.79%
Name
Inno Laser Technology Co Ltd
Chart & Performance
Profile
Inno Laser Technology Co., Ltd. engages in the research and development, production, and sale of lasers in the field of micromachining in China. The company also offers compact medium and low power nanosecond lasers for 3D printing, static dynamic marking, PCB/FPC cutting, glass engraving, laser trimming, etc.; integrated high power lasers for PCB/cutting an FPC, PI cover film cutting, solar cell processing, wafer processing, and mobile phone camera/fingerprint module; mobile phone antenna cutting, precision processing of brittle materials, transparent material processing, and PCB/FPC cutting and drilling applications. It provides industrial grade femtosecond lasers for use in injector drilling, machining of aerospace brittle materials, micro/nano processing, semiconductor wafer processing, interventional medical device precision machining, battery electrode micromachining, and surface microstructure modification; and MOPA nanosecond/sub-nanosecond lasers for photovoltaic chip processing, glass drilling and texturing, glass-based ink removal, PCB/FPC cutting and drilling, etc. The company's products are used in consumer electronics, new energy, 3D printing, chip manufacturing, biomedical, and other fields. It sells its products to approximately 20 countries and regions, including China, the United States, Germany, the Netherlands, Japan, South Korea, India, Singapore, etc. Inno Laser Technology Co., Ltd. was founded in 2011 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
Income | ||||||||
Revenues | 367,903 15.06% | 319,761 -18.21% | ||||||
Cost of revenue | 331,055 | 253,453 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | 36,847 | 66,309 | ||||||
NOPBT Margin | 10.02% | 20.74% | ||||||
Operating Taxes | (9,763) | |||||||
Tax Rate | ||||||||
NOPAT | 46,610 | 66,309 | ||||||
Net income | (4,499) -119.93% | 22,574 -69.87% | ||||||
Dividends | (15,152) | |||||||
Dividend yield | 0.38% | |||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 4,867 | |||||||
Long-term debt | 14,427 | 8,812 | ||||||
Deferred revenue | 16,907 | |||||||
Other long-term liabilities | 14,036 | 1 | ||||||
Net debt | (463,984) | (435,743) | ||||||
Cash flow | ||||||||
Cash from operating activities | 25,506 | 107,192 | ||||||
CAPEX | (56,456) | |||||||
Cash from investing activities | (53,473) | |||||||
Cash from financing activities | (24,630) | |||||||
FCF | 28,603 | 113,080 | ||||||
Balance | ||||||||
Cash | 396,858 | 449,421 | ||||||
Long term investments | 81,554 | |||||||
Excess cash | 460,016 | 433,433 | ||||||
Stockholders' equity | 441,484 | 507,566 | ||||||
Invested Capital | 563,673 | 583,547 | ||||||
ROIC | 8.13% | 11.09% | ||||||
ROCE | 3.67% | 6.52% | ||||||
EV | ||||||||
Common stock shares outstanding | 151,489 | 152,114 | ||||||
Price | 26.31 2.02% | 25.79 -38.32% | ||||||
Market cap | 3,985,665 1.60% | 3,923,008 -29.27% | ||||||
EV | 3,528,841 | 3,495,205 | ||||||
EBITDA | 60,790 | 88,826 | ||||||
EV/EBITDA | 58.05 | 39.35 | ||||||
Interest | 611 | 362 | ||||||
Interest/NOPBT | 1.66% | 0.55% |