Shanghai Hajime Advanced Material Technology Co Ltd

Chart & Performance

D1W1MN

P/E

73.13

P/S

12.78

EPS

0.43

Div Yield, %

1.02%

Shrs. gr., 5y

13.23%

Rev. gr., 5y

14.91%

Revenues

591m

+10.59%

Net income

103m

+9.62%

CFO

65m

-30.48%

Dividend

Sep 27, 20240.2 CNY/sh

Profile

Shanghai Hajime Advanced Material Technology Co., Ltd. manufactures engineering plastics precision parts and precision molds for passenger cars, commercial vehicles, new energy vehicles, high-end kitchen and bathroom appliances, and other applications. It offers automotive airbag components, engine knock sensors, thermal management modules, plastic tensioner parts, carbon can solenoid valves, quick couplings, electronic water valves, thermoset components, piping components, engine resonator components, filtration system, vehicle heater components, PPS thermal management module components, window seal components, PPS thermal management module components, carbon canister solenoid valve parts, actuator components, electronic water pump component - PPS impellers, split impellers, solenoid valve components, and car tail box buttons. It also offers energy vehicle parts comprising automotive electronic water pumps, stator assemblies, shock absorber parts of hybrid new energy, energy vehicle plastic tensioner wheels, automobile battery cooling systems, and energy capacitor parts. In addition, the company provides hydrant mixing valves, gas and electric water heaters, water toilet deodorizing components, water toilet heating kits, water toilet flowmeters and cushion tanks, toilet solenoid valve, nozzle assemblies, water purifier faucets and bases, warm water toilet bezels, and water toilet instant heating kits. Further, it offers pump guide plates discs, pump impellers, electromagnet parts for industrials, and solenoid valve parts, as well as router, projector, and camera widgets. Shanghai Hajime Advanced Material Technology Co., Ltd. was founded in 2011 and is headquartered in Shanghai, China.

URL

http://www.hps-sh.com/

IPO date

May 28, 2021

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12
Income
Revenues	591,209 10.59%	534,591 -8.52%
Cost of revenue	448,131	410,135
Unusual Expense (Income)
NOPBT	143,078	124,455
NOPBT Margin	24.20%	23.28%
Operating Taxes	11,422	10,380
Tax Rate	7.98%	8.34%
NOPAT	131,657	114,075
Net income	103,315 9.62%	94,246 -18.94%
Dividends	(76,800)	(80,000)
Dividend yield	1.49%	3.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current	17,586	3,244
Long-term debt	12,088	19,269
Deferred revenue	773	1,173
Other long-term liabilities
Net debt	(514,922)	(584,845)
Cash flow
Cash from operating activities	64,639	92,979
CAPEX	(71,160)
Cash from investing activities	(164,633)	71,914
Cash from financing activities	(62,988)
FCF	56,047	2,431
Balance
Cash	544,596	594,730
Long term investments	1	12,628
Excess cash	515,036	580,629
Stockholders' equity	340,569	294,120
Invested Capital	829,870	831,813
ROIC	15.85%	13.41%
ROCE	12.17%	11.02%
EV
Common stock shares outstanding	241,051	172,801
Price	21.36 44.42%	14.79 -25.45%
Market cap	5,148,859 101.46%	2,555,720 -25.45%
EV	4,633,937	1,970,875
EBITDA	173,158	146,430
EV/EBITDA	26.76	13.46
Interest	1,015	1,331
Interest/NOPBT	0.71%	1.07%