XSHE300992
Market cap324mUSD
Jan 03, Last price
23.97CNY
1D
-5.85%
1Q
36.89%
IPO
-42.07%
Name
Zhejiang Taifu Pump Co Ltd
Chart & Performance
Profile
Zhejiang Taifu Pump Co., Ltd engages in the research and development, production, and sales of various pumps in China and internationally. The company products include AC/DC water filled motor solar, AC/DC high speed pump 4GS, AC/DC surface, circulating, boiler, deep well, domestic, and submersible pumps, as well as onshore pumps, energy-saving pumps, accessories, etc. Zhejiang Taifu Pump Co., Ltd was incorporated in 1993 and is headquartered in Wenling, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 714,398 29.03% | 553,655 -1.37% | |||||
Cost of revenue | 619,971 | 491,809 | |||||
Unusual Expense (Income) | |||||||
NOPBT | 94,427 | 61,847 | |||||
NOPBT Margin | 13.22% | 11.17% | |||||
Operating Taxes | 5,475 | 7,457 | |||||
Tax Rate | 5.80% | 12.06% | |||||
NOPAT | 88,953 | 54,389 | |||||
Net income | 53,504 -12.57% | 61,195 0.12% | |||||
Dividends | (13,293) | (6,265) | |||||
Dividend yield | 0.62% | 0.38% | |||||
Proceeds from repurchase of equity | |||||||
BB yield | |||||||
Debt | |||||||
Debt current | 122,222 | 92,141 | |||||
Long-term debt | 297,484 | 280,644 | |||||
Deferred revenue | 21,308 | 12,298 | |||||
Other long-term liabilities | 1 | ||||||
Net debt | (10,144) | (53,471) | |||||
Cash flow | |||||||
Cash from operating activities | 180,622 | 52,317 | |||||
CAPEX | |||||||
Cash from investing activities | (166,200) | ||||||
Cash from financing activities | 14,847 | 409,641 | |||||
FCF | 34,666 | (124,905) | |||||
Balance | |||||||
Cash | 511,640 | 426,257 | |||||
Long term investments | (81,789) | ||||||
Excess cash | 394,130 | 398,575 | |||||
Stockholders' equity | 558,561 | 512,175 | |||||
Invested Capital | 884,690 | 773,998 | |||||
ROIC | 10.73% | 8.08% | |||||
ROCE | 7.32% | 5.22% | |||||
EV | |||||||
Common stock shares outstanding | 99,081 | 90,800 | |||||
Price | 21.58 20.22% | 17.95 -27.47% | |||||
Market cap | 2,138,164 31.19% | 1,629,860 -27.47% | |||||
EV | 2,127,887 | 1,576,389 | |||||
EBITDA | 128,330 | 88,938 | |||||
EV/EBITDA | 16.58 | 17.72 | |||||
Interest | 11,069 | 6,050 | |||||
Interest/NOPBT | 11.72% | 9.78% |