Loading...
XSHE300980
Market cap379mUSD
Jan 10, Last price  
20.64CNY
1D
-0.67%
1Q
23.74%
IPO
-34.33%
Name

Hubei Xiangyuan New Material Technology Inc

Chart & Performance

D1W1MN
XSHE:300980 chart
P/E
67.91
P/S
7.26
EPS
0.30
Div Yield, %
0.58%
Shrs. gr., 5y
7.95%
Rev. gr., 5y
12.22%
Revenues
384m
+2.69%
52,340,29866,801,13886,979,963111,756,514152,393,139215,617,152284,276,351316,692,308457,445,464373,636,411383,683,367
Net income
41m
-27.61%
6,698,0838,466,92814,346,90324,490,24925,088,60334,854,89255,443,30574,932,89187,736,33956,665,04941,020,567
CFO
27m
-66.94%
7,284,69915,027,24721,889,76418,775,09121,635,10322,831,38761,708,54973,570,29622,056,58280,243,52426,531,517
Dividend
Jun 24, 20240.31025 CNY/sh

Profile

Hubei Xiangyuan New Material Technology Inc. engages in the research, development, production, and sale of cross-linked polyolefin and silicone foams in China. It offers irradiation cross-linked polyethylene foam; radiation-cross-linked, semirigid, and closed-cell long sheet foam; chemical crosslinked polyethylene foam; 520 polyolefin foam; polyurethane foam; HFPP foam; silicone foam; and other products. The company's products are used in automotive interior, sports and leisure, packaging and cushioning, medical, air-conditioning, and other fields, as well as in construction materials, electronic materials, toys, pipe insulation and anti-condensation materials, miscellaneous industrial materials, consumer goods, and healthcare products. Hubei Xiangyuan New Material Technology Inc. was founded in 2003 and is headquartered in Hanchuan, China.
URL
http://www.hbxyxc.com/
IPO date
Apr 21, 2021
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
383,683
2.69%
373,636
-18.32%
Cost of revenue
291,752
305,148
Unusual Expense (Income)
NOPBT
91,931
68,489
NOPBT Margin
23.96%
18.33%
Operating Taxes
6,062
3,332
Tax Rate
6.59%
4.86%
NOPAT
85,869
65,157
Net income
41,021
-27.61%
56,665
-35.41%
Dividends
(16,221)
(21,569)
Dividend yield
0.64%
1.14%
Proceeds from repurchase of equity
(1,948)
BB yield
0.08%
Debt
Debt current
50,046
42,069
Long-term debt
413,114
851
Deferred revenue
26,193
26,139
Other long-term liabilities
1
Net debt
(35,088)
(338,089)
Cash flow
Cash from operating activities
26,532
80,244
CAPEX
(295,554)
Cash from investing activities
(477,978)
58,724
Cash from financing activities
442,349
FCF
(309,543)
43,611
Balance
Cash
498,249
377,520
Long term investments
1
3,489
Excess cash
479,064
362,327
Stockholders' equity
401,068
409,094
Invested Capital
1,123,816
655,699
ROIC
9.65%
10.15%
ROCE
5.99%
6.66%
EV
Common stock shares outstanding
107,949
107,847
Price
23.46
33.83%
17.53
-37.79%
Market cap
2,532,480
33.95%
1,890,559
-37.79%
EV
2,497,392
1,552,470
EBITDA
129,419
94,971
EV/EBITDA
19.30
16.35
Interest
12,643
1,290
Interest/NOPBT
13.75%
1.88%