Loading...
XSHE300971
Market cap244mUSD
Dec 25, Last price  
20.88CNY
1D
2.31%
1Q
21.19%
IPO
-53.17%
Name

Xiangyang BOYA Precision Industrial Equipments Co Ltd

Chart & Performance

D1W1MN
XSHE:300971 chart
P/E
26.47
P/S
4.10
EPS
0.79
Div Yield, %
0.00%
Shrs. gr., 5y
5.77%
Rev. gr., 5y
10.01%
Revenues
428m
+3.16%
164,297,638184,069,520213,413,460213,535,926236,483,909265,418,231295,621,646364,147,928392,494,177414,594,392427,698,808
Net income
66m
+7.05%
2,454,88413,619,41626,675,53141,935,02743,051,34650,063,25472,659,98683,793,08385,773,32561,896,51366,258,364
CFO
-19m
L
7,135,39819,913,06145,441,81447,660,37038,400,3826,859,11569,141,48950,296,43986,124,55785,812,083-18,948,133
Dividend
Jun 06, 20240.25 CNY/sh

Profile

Xiangyang BOYA Precision Industrial Equipments Co., Ltd engages in the research and development, production, and sales of precision equipment for sheet and strip forming and processing applications in China and internationally. The company offers precision equipment, such as straightening, shearing, and roller coating equipment for strip forming and processing applications; key components, including roller parts, bearing components, ball cage universal coupling, and special equipment supporting parts; and integration equipment. Xiangyang BOYA Precision Industrial Equipments Co., Ltd was founded in 1999 and is based in Xiangyang, China.
URL
http://www.fboya.com/
IPO date
Apr 15, 2021
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
427,699
3.16%
414,594
5.63%
392,494
7.78%
Cost of revenue
326,770
338,610
276,636
Unusual Expense (Income)
NOPBT
100,929
75,984
115,858
NOPBT Margin
23.60%
18.33%
29.52%
Operating Taxes
5,006
3,921
10,392
Tax Rate
4.96%
5.16%
8.97%
NOPAT
95,923
72,063
105,466
Net income
66,258
7.05%
61,897
-27.84%
85,773
2.36%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
30,000
37,174
30,999
Long-term debt
208
7,915
2,565
Deferred revenue
23,257
24,921
Other long-term liabilities
27,885
5,402
5,741
Net debt
(352,869)
(468,891)
(406,016)
Cash flow
Cash from operating activities
(18,948)
85,812
86,125
CAPEX
(16,692)
Cash from investing activities
(118,162)
169,723
Cash from financing activities
(27,324)
(38,629)
297,313
FCF
(97,664)
103,326
65,664
Balance
Cash
351,886
483,143
439,296
Long term investments
31,190
30,836
284
Excess cash
361,691
493,250
419,956
Stockholders' equity
526,222
492,698
433,001
Invested Capital
688,413
520,545
531,573
ROIC
15.87%
13.70%
20.90%
ROCE
9.54%
7.44%
12.09%
EV
Common stock shares outstanding
83,871
84,000
84,000
Price
24.90
25.82%
19.79
-50.46%
39.95
 
Market cap
2,088,397
25.63%
1,662,360
-50.46%
3,355,800
 
EV
1,750,745
1,223,499
2,951,999
EBITDA
128,186
100,066
137,759
EV/EBITDA
13.66
12.23
21.43
Interest
939
1,539
1,223
Interest/NOPBT
0.93%
2.03%
1.06%