XSHE300968
Market cap877mUSD
Jan 13, Last price
15.56CNY
1D
0.06%
1Q
42.88%
IPO
-34.32%
Name
Guangdong Green Precision Components Co Ltd
Chart & Performance
Profile
Guangdong Green Precision Components Co., Ltd. engages in the research and development, design, production, and sale of precision structural components and molds for intelligent terminals. It offers die-casting insert injection molding middle frames, metal middle frames, plastic battery covers with integrated LAP antenna, internal LDS antenna brackets and buttons, etc.; antenna, electromagnetic shielding, acoustic cavity, heat dissipation, waterproof, and dustproof; a front shell, a rear shell, a window, and a wrist strap; and smart watches comprising metal middle frame, plastic middle frame, and wrist strap, as well as plastic molding, IMD, ICM, secondary injection molding, soft rubber compound molding, cold and hot, and stack molding and continuous stamping. The company provides precision structural components for smartphones, smart homes, wearable devices, tablet computers, e-books, speakers, cameras, and other intelligent terminals. It also offers GCPC masks. The company was founded in 2002 and is based in Huizhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,123,546 -28.35% | 1,568,022 10.17% | |||||||
Cost of revenue | 1,082,963 | 1,423,486 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 40,583 | 144,536 | |||||||
NOPBT Margin | 3.61% | 9.22% | |||||||
Operating Taxes | 10,437 | ||||||||
Tax Rate | 7.22% | ||||||||
NOPAT | 40,583 | 134,099 | |||||||
Net income | 12,979 -88.80% | 115,880 30.00% | |||||||
Dividends | (82,676) | (82,676) | |||||||
Dividend yield | 1.66% | 2.49% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 10,173 | ||||||||
Long-term debt | 4,394 | 25,624 | |||||||
Deferred revenue | 1,281 | ||||||||
Other long-term liabilities | 683 | 1 | |||||||
Net debt | (1,002,605) | (881,459) | |||||||
Cash flow | |||||||||
Cash from operating activities | 348,247 | 183,734 | |||||||
CAPEX | (176,375) | ||||||||
Cash from investing activities | (204,082) | 29,785 | |||||||
Cash from financing activities | (87,561) | ||||||||
FCF | 295,232 | 78,227 | |||||||
Balance | |||||||||
Cash | 986,149 | 916,405 | |||||||
Long term investments | 20,850 | 850 | |||||||
Excess cash | 950,822 | 838,854 | |||||||
Stockholders' equity | 984,024 | 1,053,577 | |||||||
Invested Capital | 911,116 | 1,102,807 | |||||||
ROIC | 4.03% | 12.77% | |||||||
ROCE | 2.18% | 7.44% | |||||||
EV | |||||||||
Common stock shares outstanding | 413,380 | 413,380 | |||||||
Price | 12.08 50.62% | 8.02 -41.67% | |||||||
Market cap | 4,993,630 50.62% | 3,315,308 -41.67% | |||||||
EV | 3,991,025 | 2,433,848 | |||||||
EBITDA | 133,225 | 227,918 | |||||||
EV/EBITDA | 29.96 | 10.68 | |||||||
Interest | 798 | 913 | |||||||
Interest/NOPBT | 1.97% | 0.63% |