Loading...
XSHE300950
Market cap333mUSD
Jan 02, Last price  
16.18CNY
1D
0.19%
1Q
4.19%
IPO
-66.75%
Name

Doright Co Ltd

Chart & Performance

D1W1MN
XSHE:300950 chart
P/E
62.98
P/S
7.85
EPS
0.26
Div Yield, %
0.63%
Shrs. gr., 5y
5.72%
Rev. gr., 5y
5.63%
Revenues
310m
-4.19%
204,293,545141,208,660161,566,665163,299,082217,977,486235,738,463264,027,132250,530,548294,547,361323,527,405309,987,071
Net income
39m
-41.04%
29,002,32413,842,02623,642,40028,762,50038,838,46651,054,89861,977,06861,524,82342,902,60565,575,28338,662,318
CFO
87m
+2.42%
13,037,37311,818,71631,041,00119,050,35527,418,93913,168,83783,183,10584,891,36737,224,02984,566,96786,612,132
Dividend
Jun 11, 20240.15 CNY/sh

Profile

Doright Co.,Ltd. engages in the design, research and development, manufacture, inspection, sale, and servicing of energy-saving environmental protection equipment in China. The company's products include energy-saving heat exchange equipment, including heat exchangers, high-temperature air preheater, waste heat boiler, rotary dryer, new energy saving type ceramic fiber fire box, and quench boiler; cryogenic heat exchanger with pin-tube type, reactors, atmospheric pressure vessels and tanks, and tower piece; and powder and exhaust environmental protection equipment, including harrow dryer, carbon black feeder, pin tube heat exchanger, installation and maintenance of pressure pipelines, wet pelletizer, dry pelletizer, pigment pelletizer, and rotary dryer. It also provides clean combustion, heat transfer and energy-saving solutions for customers in the fields of chemical, energy, metallurgy, and solid waste treatment industries. The company operates in the United States, Europe, Oceania, Africa, and the rest of Asia. Doright Co.,Ltd. was founded in 2004 and is based in Qingdao, China.
URL
http://www.doright.biz/
IPO date
Mar 03, 2021
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
309,987
-4.19%
323,527
9.84%
Cost of revenue
240,066
226,454
Unusual Expense (Income)
NOPBT
69,921
97,073
NOPBT Margin
22.56%
30.00%
Operating Taxes
6,007
9,700
Tax Rate
8.59%
9.99%
NOPAT
63,913
87,373
Net income
38,662
-41.04%
65,575
52.85%
Dividends
(15,433)
(10,000)
Dividend yield
0.64%
0.38%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
16,897
263
Long-term debt
4,694
5,205
Deferred revenue
11,140
9,721
Other long-term liabilities
1
2
Net debt
(361,280)
(419,750)
Cash flow
Cash from operating activities
86,612
84,567
CAPEX
(129,350)
Cash from investing activities
(59,828)
Cash from financing activities
(1,093)
FCF
(31,504)
95,486
Balance
Cash
382,872
425,218
Long term investments
Excess cash
367,373
409,041
Stockholders' equity
413,846
451,438
Invested Capital
324,017
225,580
ROIC
23.26%
36.68%
ROCE
10.07%
15.22%
EV
Common stock shares outstanding
148,701
150,000
Price
16.13
-7.35%
17.41
-37.45%
Market cap
2,398,551
-8.15%
2,611,500
-37.45%
EV
2,037,270
2,191,750
EBITDA
83,152
108,920
EV/EBITDA
24.50
20.12
Interest
893
685
Interest/NOPBT
1.28%
0.71%