XSHE
300931
Market cap230mUSD
May 07, Last price
6.92CNY
1D
0.87%
1Q
1.02%
IPO
-50.11%
Name
General Elevator Co Ltd
Chart & Performance
Profile
GENERAL Elevator Co., Ltd. manufactures and services green elevators worldwide. The company manufactures passenger, sightseeing, high-speed, stretcher, and hospital bed elevators; freight, car, and debris elevators; and commercial escalators, heavy-duty bus escalators, and moving walks. It also provides elevator installation; escalator and elevator renovation; and smart building upgrade solutions. GENERAL Elevator Co., Ltd. was founded in 2003 and is headquartered in Suzhou City, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 471,021 10.34% | 426,878 -9.54% | |||||||
Cost of revenue | 399,529 | 382,875 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 71,492 | 44,002 | |||||||
NOPBT Margin | 15.18% | 10.31% | |||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | 71,492 | 44,002 | |||||||
Net income | 10,832 | ||||||||
Dividends | (25,287) | ||||||||
Dividend yield | 1.60% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 304 | 288 | |||||||
Long-term debt | 955 | 941 | |||||||
Deferred revenue | 355 | 462 | |||||||
Other long-term liabilities | 1,963 | 1,931 | |||||||
Net debt | (331,563) | (294,990) | |||||||
Cash flow | |||||||||
Cash from operating activities | 91,960 | ||||||||
CAPEX | (52,657) | ||||||||
Cash from investing activities | (247) | ||||||||
Cash from financing activities | (336) | ||||||||
FCF | 109,992 | (25,556) | |||||||
Balance | |||||||||
Cash | 331,858 | 296,219 | |||||||
Long term investments | 964 | 2 | |||||||
Excess cash | 309,271 | 274,875 | |||||||
Stockholders' equity | 408,843 | 440,437 | |||||||
Invested Capital | 398,205 | 420,426 | |||||||
ROIC | 17.47% | 11.62% | |||||||
ROCE | 10.06% | 6.30% | |||||||
EV | |||||||||
Common stock shares outstanding | 240,173 | 240,146 | |||||||
Price | 8.43 27.92% | 6.59 -43.29% | |||||||
Market cap | 2,024,662 27.94% | 1,582,562 -43.29% | |||||||
EV | 1,693,118 | 1,287,931 | |||||||
EBITDA | 84,479 | 51,604 | |||||||
EV/EBITDA | 20.04 | 24.96 | |||||||
Interest | 216 | 1,240 | |||||||
Interest/NOPBT | 0.30% | 2.82% |