XSHE300927
Market cap330mUSD
Jan 02, Last price
16.73CNY
1D
1.58%
1Q
-17.26%
IPO
-35.23%
Name
Nantong JiangTian Chemical Co Ltd
Chart & Performance
P/E
35.23
P/S
3.41
EPS
0.47
Div Yield, %
0.85%
Shrs. gr., 5y
5.92%
Rev. gr., 5y
3.03%
Revenues
709m
-3.82%
Net income
69m
+7.45%
CFO
87m
+10.30%
Dividend
Jun 21, 20240.145 CNY/sh
Profile
Nantong JiangTian Chemical Co., Ltd. manufactures and sells chemical products in China and internationally. It primarily offers paraformaldehyde; formaldehyde; methyl chloride; ethylene glycol hemiacetal; 1,3,5-triacryloylhexahydro-1,3,5-triazine; and other chemical products. Nantong JiangTian Chemical Co., Ltd. was founded in 1999 and is based in Nantong, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | 709,118 -3.82% | 737,295 3.85% | ||||||
Cost of revenue | 593,799 | 631,267 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | 115,319 | 106,028 | ||||||
NOPBT Margin | 16.26% | 14.38% | ||||||
Operating Taxes | 20,793 | 18,773 | ||||||
Tax Rate | 18.03% | 17.71% | ||||||
NOPAT | 94,525 | 87,254 | ||||||
Net income | 68,547 7.45% | 63,794 -15.87% | ||||||
Dividends | (20,577) | (24,640) | ||||||
Dividend yield | 0.85% | 1.04% | ||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
| Debt | ||||||||
Debt current | 50,038 | 21,500 | ||||||
Long-term debt | 3,391 | |||||||
Deferred revenue | 348 | |||||||
Other long-term liabilities | 111,035 | 55,385 | ||||||
Net debt | (304,759) | (306,358) | ||||||
| Cash flow | ||||||||
Cash from operating activities | 87,183 | 79,045 | ||||||
CAPEX | (127,123) | |||||||
Cash from investing activities | (82,204) | 90,147 | ||||||
Cash from financing activities | 11,313 | |||||||
FCF | 101,273 | 91,610 | ||||||
| Balance | ||||||||
Cash | 322,397 | 304,825 | ||||||
Long term investments | 35,791 | 23,033 | ||||||
Excess cash | 322,732 | 290,994 | ||||||
Stockholders' equity | 462,871 | 413,813 | ||||||
Invested Capital | 527,804 | 417,762 | ||||||
ROIC | 19.99% | 20.55% | ||||||
ROCE | 13.56% | 14.96% | ||||||
| EV | ||||||||
Common stock shares outstanding | 144,370 | 144,360 | ||||||
Price | 16.85 2.37% | 16.46 -12.59% | ||||||
Market cap | 2,432,636 2.38% | 2,376,166 -12.59% | ||||||
EV | 2,127,877 | 2,069,807 | ||||||
EBITDA | 152,510 | 140,413 | ||||||
EV/EBITDA | 13.95 | 14.74 | ||||||
Interest | 3,301 | 3,748 | ||||||
Interest/NOPBT | 2.86% | 3.54% | ||||||