XSHE300903
Market cap450mUSD
Jan 09, Last price
7.98CNY
1D
3.37%
1Q
2.97%
IPO
-79.03%
Name
Guangdong Kingshine Electronic Technology Co Ltd
Chart & Performance
P/E
—
P/S
1.11
EPS
—
Div Yield, %
1.27%
Shrs. gr., 5y
12.26%
Rev. gr., 5y
19.86%
Revenues
2.96b
+12.36%
Net income
0k
-100.00%
CFO
8m
Dividend
Jun 12, 20230.02 CNY/sh
Earnings
May 15, 2025
Profile
Guangdong Kingshine Electronic Technology Co.,Ltd. engages in the research and development, production, and sale of high-density printed circuit boards in China. Its products are primarily used in consumer electronics, network communication devices, industrial fields, automotive electronics, computer, and other fields. The company also exports its products to the United States, Canada, Australia, Brazil, Poland, Italy, Spain, Africa, India, Singapore, Malaysia, South Korea, Japan, and internationally. Guangdong Kingshine Electronic Technology Co.,Ltd. was founded in 2001 and is based in Huizhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | 2,962,487 12.36% | 2,636,620 17.05% | ||||||
Cost of revenue | 3,029,540 | 2,538,039 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | (67,053) | 98,581 | ||||||
NOPBT Margin | 3.74% | |||||||
Operating Taxes | (35,095) | |||||||
Tax Rate | ||||||||
NOPAT | (31,958) | 98,581 | ||||||
Net income | 50,090 -29.40% | |||||||
Dividends | (42,086) | (11,202) | ||||||
Dividend yield | 1.01% | 0.25% | ||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
| Debt | ||||||||
Debt current | 822,156 | 595,856 | ||||||
Long-term debt | 368,109 | 210,297 | ||||||
Deferred revenue | 147,285 | 109,205 | ||||||
Other long-term liabilities | 300,143 | 111,370 | ||||||
Net debt | 651,304 | (565,491) | ||||||
| Cash flow | ||||||||
Cash from operating activities | 7,843 | |||||||
CAPEX | (794,108) | |||||||
Cash from investing activities | (730,829) | |||||||
Cash from financing activities | 358,645 | 1,663,449 | ||||||
FCF | (556,153) | (1,065,693) | ||||||
| Balance | ||||||||
Cash | 833,727 | 1,371,644 | ||||||
Long term investments | (294,767) | |||||||
Excess cash | 390,836 | 1,239,813 | ||||||
Stockholders' equity | 614,448 | 783,583 | ||||||
Invested Capital | 3,277,726 | 2,591,701 | ||||||
ROIC | 5.15% | |||||||
ROCE | 2.91% | |||||||
| EV | ||||||||
Common stock shares outstanding | 414,694 | 389,803 | ||||||
Price | 10.06 -12.98% | 11.56 -19.55% | ||||||
Market cap | 4,171,826 -7.42% | 4,506,119 1.09% | ||||||
EV | 4,859,147 | 3,957,477 | ||||||
EBITDA | 176,073 | 281,992 | ||||||
EV/EBITDA | 27.60 | 14.03 | ||||||
Interest | 29,359 | 5,089 | ||||||
Interest/NOPBT | 5.16% | |||||||