XSHE300880
Market cap530mUSD
Jan 10, Last price
20.03CNY
1D
-2.91%
1Q
-5.07%
IPO
-48.12%
Name
Ningbo Jianan Electronics Co Ltd
Chart & Performance
P/E
25.28
P/S
4.27
EPS
0.79
Div Yield, %
2.48%
Shrs. gr., 5y
6.37%
Rev. gr., 5y
15.85%
Revenues
910m
+13.13%
Net income
154m
+10.12%
CFO
253m
+15.95%
Dividend
Jul 12, 20240.3 CNY/sh
Earnings
May 21, 2025
Profile
Ningbo Jianan Electronics Co.,Ltd engages in the research, development, production, and sale of smart energy meters, data collection systems, and metering infrastructure in China. The company's products include payment meters; single-, two- and three-phase smart meters; ICE meters; grid meters; meter boxes; concentrators; and acquisitor collectors. It services its customers, including China state grid, China southern power grid, and urban and rural utilities, as well as utilities across Asia, Africa, Middle east, Europe, and South America. The company was founded in 1999 and is based in Cixi, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | 909,935 13.13% | 804,306 20.23% | ||||||
Cost of revenue | 733,483 | 637,045 | ||||||
Unusual Expense (Income) | ||||||||
NOPBT | 176,452 | 167,261 | ||||||
NOPBT Margin | 19.39% | 20.80% | ||||||
Operating Taxes | 23,539 | 23,655 | ||||||
Tax Rate | 13.34% | 14.14% | ||||||
NOPAT | 152,913 | 143,606 | ||||||
Net income | 153,856 10.12% | 139,720 31.69% | ||||||
Dividends | (96,598) | (48,010) | ||||||
Dividend yield | 2.49% | 1.72% | ||||||
Proceeds from repurchase of equity | 8,349 | |||||||
BB yield | -0.22% | |||||||
| Debt | ||||||||
Debt current | 2,247 | 1,830 | ||||||
Long-term debt | 1,124 | 747 | ||||||
Deferred revenue | 7,877 | 6,316 | ||||||
Other long-term liabilities | (3) | |||||||
Net debt | (586,965) | (474,633) | ||||||
| Cash flow | ||||||||
Cash from operating activities | 252,686 | 217,920 | ||||||
CAPEX | (29,198) | |||||||
Cash from investing activities | (10,129) | |||||||
Cash from financing activities | (91,132) | |||||||
FCF | 186,848 | 98,677 | ||||||
| Balance | ||||||||
Cash | 590,336 | 467,075 | ||||||
Long term investments | 4 | 10,135 | ||||||
Excess cash | 544,840 | 436,995 | ||||||
Stockholders' equity | 593,831 | 633,946 | ||||||
Invested Capital | 387,878 | 406,259 | ||||||
ROIC | 38.51% | 37.30% | ||||||
ROCE | 18.91% | 19.84% | ||||||
| EV | ||||||||
Common stock shares outstanding | 194,729 | 192,718 | ||||||
Price | 19.92 37.66% | 14.47 -29.69% | ||||||
Market cap | 3,879,009 39.10% | 2,788,625 -29.47% | ||||||
EV | 3,292,044 | 2,313,992 | ||||||
EBITDA | 200,622 | 178,441 | ||||||
EV/EBITDA | 16.41 | 12.97 | ||||||
Interest | 208 | 145 | ||||||
Interest/NOPBT | 0.12% | 0.09% | ||||||