XSHE300875
Market cap363mUSD
Jan 07, Last price
26.81CNY
1D
4.48%
1Q
-12.39%
IPO
-78.72%
Name
Tianjin Jieqiang Equipments Co Ltd
Chart & Performance
Profile
Tianjin Jieqiang Power Equipment Co.,Ltd. engages in the research and development, production, sale, and technical servicing of nuclear, biological, and chemical safety equipment for the military industry. The company offers reconnaissance, protective, and decontamination equipment. Its products are used in the military, environmental protection, health and health commissions, medical care, safety supervision, customs, nuclear industry upstream and downstream systems, scientific research institutes, and other fields; and in military equipment, nuclear emergency rescue, law enforcement monitoring, people's livelihood measurement, nuclear radiation technology utilization, military logistics support, and other application scenarios. The company was founded in 2005 and is based in Tianjin, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 293,243 22.24% | 239,886 21.06% | |||||||
Cost of revenue | 311,174 | 206,767 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (17,931) | 33,119 | |||||||
NOPBT Margin | 13.81% | ||||||||
Operating Taxes | (1,503) | 1,959 | |||||||
Tax Rate | 5.91% | ||||||||
NOPAT | (16,429) | 31,160 | |||||||
Net income | (67,904) | ||||||||
Dividends | (23,039) | ||||||||
Dividend yield | 0.74% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,565 | 7,932 | |||||||
Long-term debt | 16,914 | 26,453 | |||||||
Deferred revenue | 8,043 | 8,027 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (436,038) | (517,727) | |||||||
Cash flow | |||||||||
Cash from operating activities | 492 | ||||||||
CAPEX | (40,021) | ||||||||
Cash from investing activities | (92,101) | 96,085 | |||||||
Cash from financing activities | |||||||||
FCF | (63,983) | (233,246) | |||||||
Balance | |||||||||
Cash | 435,375 | 493,033 | |||||||
Long term investments | 20,143 | 59,078 | |||||||
Excess cash | 440,856 | 540,117 | |||||||
Stockholders' equity | 348,662 | 411,163 | |||||||
Invested Capital | 1,000,909 | 988,451 | |||||||
ROIC | 3.11% | ||||||||
ROCE | 2.36% | ||||||||
EV | |||||||||
Common stock shares outstanding | 99,859 | 102,500 | |||||||
Price | 29.19 -3.47% | 30.24 -37.30% | |||||||
Market cap | 2,914,889 -5.96% | 3,099,600 -19.13% | |||||||
EV | 2,543,051 | 2,643,370 | |||||||
EBITDA | 11,130 | 56,016 | |||||||
EV/EBITDA | 228.48 | 47.19 | |||||||
Interest | 958 | 1,025 | |||||||
Interest/NOPBT | 3.09% |