XSHE300869
Market cap708mUSD
Jan 10, Last price
12.93CNY
1D
-3.44%
1Q
-17.85%
IPO
-90.70%
Name
Contec Medical Systems Co Ltd
Chart & Performance
Profile
Contec Medical Systems Co.,Ltd engages in the research, manufacture, and distribution of medical instruments. The company's products include electronic sphygmomanometers, ambulatory blood pressure monitors, pulse oximeters, monitors, stethoscopes, simulators, analyzers, nebulizers, ultrasound equipment, oxygen concentrators, predictive thermometers, syringe and infusion pumps, and EMG/EP systems; ECG monitors and workstations; and EEG, pulmonary function, home, telemedicine, veterinary, electronic colposcopy, and Capnography related products. It sells its products through distributors in China and internationally. The company was founded in 1992 and is based in Qinhuangdao, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 746,902 4.89% | 712,115 -21.63% | |||||||
Cost of revenue | 579,590 | 570,966 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 167,312 | 141,149 | |||||||
NOPBT Margin | 22.40% | 19.82% | |||||||
Operating Taxes | 20,360 | 23,192 | |||||||
Tax Rate | 12.17% | 16.43% | |||||||
NOPAT | 146,952 | 117,957 | |||||||
Net income | 165,766 -15.51% | 196,203 -44.32% | |||||||
Dividends | (68,696) | (120,539) | |||||||
Dividend yield | 0.80% | 0.91% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 347,000 | 905,042 | |||||||
Long-term debt | 701,005 | 675,052 | |||||||
Deferred revenue | 9,067 | ||||||||
Other long-term liabilities | 8,923 | 1 | |||||||
Net debt | (915,363) | 121,668 | |||||||
Cash flow | |||||||||
Cash from operating activities | 181,015 | 103,657 | |||||||
CAPEX | (30,736) | ||||||||
Cash from investing activities | (830,623) | ||||||||
Cash from financing activities | (383,439) | 781,338 | |||||||
FCF | 605,883 | (268,600) | |||||||
Balance | |||||||||
Cash | 1,963,368 | 1,439,332 | |||||||
Long term investments | 19,094 | ||||||||
Excess cash | 1,926,023 | 1,422,820 | |||||||
Stockholders' equity | 1,699,975 | 1,583,513 | |||||||
Invested Capital | 1,399,033 | 2,055,018 | |||||||
ROIC | 8.51% | 5.82% | |||||||
ROCE | 5.40% | 4.04% | |||||||
EV | |||||||||
Common stock shares outstanding | 414,415 | 408,755 | |||||||
Price | 20.63 -36.66% | 32.57 -19.68% | |||||||
Market cap | 8,549,381 -35.78% | 13,313,161 -18.29% | |||||||
EV | 7,634,018 | 13,434,829 | |||||||
EBITDA | 194,834 | 160,204 | |||||||
EV/EBITDA | 39.18 | 83.86 | |||||||
Interest | 45,103 | 19,080 | |||||||
Interest/NOPBT | 26.96% | 13.52% |