XSHE300866
Market cap7.00bUSD
Dec 25, Last price
95.38CNY
1D
0.19%
1Q
39.61%
IPO
-40.99%
Name
Anker Innovations Technology Co Ltd
Chart & Performance
P/E
31.37
P/S
2.89
EPS
3.04
Div Yield, %
1.01%
Shrs. gr., 5y
7.74%
Rev. gr., 5y
27.32%
Revenues
17.51b
+22.85%
Net income
1.61b
+41.22%
CFO
1.43b
+0.42%
Dividend
Sep 11, 20240.6 CNY/sh
Earnings
May 15, 2025
Profile
Anker Innovations Limited develops and sells smart charging products worldwide. It offers wireless chargers, portable chargers, car chargers, and wall chargers, as well as cables and hubs under the Anker brand; LED party speakers and wireless earbuds under the Soundcore brand name; robotic vacuums, home security solutions, and smart pet care products under the EUFY brand; and smart portable and home projectors under the NEBULA brand name. It also offers products under the ROAV brand. The company was founded in 2011 and is based in Changsha, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 17,507,203 22.85% | 14,250,520 13.33% | 12,574,203 34.45% | ||||||
Cost of revenue | 15,496,917 | 12,877,649 | 11,403,753 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,010,286 | 1,372,871 | 1,170,450 | ||||||
NOPBT Margin | 11.48% | 9.63% | 9.31% | ||||||
Operating Taxes | 118,573 | 82,938 | 60,402 | ||||||
Tax Rate | 5.90% | 6.04% | 5.16% | ||||||
NOPAT | 1,891,713 | 1,289,933 | 1,110,049 | ||||||
Net income | 1,614,872 41.22% | 1,143,486 16.48% | 981,727 14.70% | ||||||
Dividends | (511,648) | (325,142) | (325,142) | ||||||
Dividend yield | 1.09% | 1.35% | 0.78% | ||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 270,345 | 320,820 | 114,901 | ||||||
Long-term debt | 749,199 | 709,832 | 272,817 | ||||||
Deferred revenue | 26,028 | 27,987 | 29,946 | ||||||
Other long-term liabilities | 388,270 | 254,303 | 206,927 | ||||||
Net debt | (3,991,863) | (1,635,120) | (1,938,564) | ||||||
| Cash flow | |||||||||
Cash from operating activities | 1,429,913 | 1,423,925 | 449,043 | ||||||
CAPEX | (70,297) | ||||||||
Cash from investing activities | (105,651) | 390,781 | |||||||
Cash from financing activities | (606,613) | 197,124 | |||||||
FCF | 2,925,217 | 1,808,301 | 742,776 | ||||||
| Balance | |||||||||
Cash | 4,739,375 | 2,665,771 | 2,326,282 | ||||||
Long term investments | 272,033 | ||||||||
Excess cash | 4,136,047 | 1,953,245 | 1,697,571 | ||||||
Stockholders' equity | 5,498,850 | 4,281,638 | 3,479,660 | ||||||
Invested Capital | 5,363,817 | 6,167,835 | 4,852,642 | ||||||
ROIC | 32.81% | 23.41% | 26.08% | ||||||
ROCE | 20.88% | 16.70% | 17.71% | ||||||
| EV | |||||||||
Common stock shares outstanding | 529,840 | 406,427 | 406,427 | ||||||
Price | 88.60 49.49% | 59.27 -42.18% | 102.50 -37.60% | ||||||
Market cap | 46,943,843 94.88% | 24,088,941 -42.18% | 41,658,789 -37.60% | ||||||
EV | 43,113,360 | 22,555,147 | 39,812,912 | ||||||
EBITDA | 2,140,211 | 1,475,359 | 1,243,350 | ||||||
EV/EBITDA | 20.14 | 15.29 | 32.02 | ||||||
Interest | 92,682 | 12,309 | 10,606 | ||||||
Interest/NOPBT | 4.61% | 0.90% | 0.91% | ||||||