Loading...
XSHE300812
Market cap395mUSD
Jan 09, Last price  
20.74CNY
1D
-1.33%
1Q
-5.86%
IPO
11.86%
Name

Shenzhen Etmade Automatic Equipment Co Ltd

Chart & Performance

D1W1MN
XSHE:300812 chart
P/E
134.12
P/S
5.37
EPS
0.15
Div Yield, %
0.03%
Shrs. gr., 5y
6.63%
Rev. gr., 5y
4.61%
Revenues
541m
-17.50%
181,428,172228,138,777294,106,483431,524,210488,980,035430,278,600483,873,028655,346,466540,668,565
Net income
22m
-51.09%
27,894,30320,883,20046,797,26073,332,09392,617,20258,956,39470,117,55444,291,14121,661,442
CFO
-149m
L
-2,521,40029,929,00734,341,16561,799,24074,713,455005,132,315-149,177,525
Dividend
Jun 06, 20240.04 CNY/sh
Earnings
May 23, 2025

Profile

Shenzhen ETmade Automatic Equipment Co., Ltd. manufactures and sells equipment for the flat panel display industry in China. The company offers polarizer attachment series equipment; backlight assembly; full fit series equipment; cleaning equipment; and other services. The company was founded in 2007 and is headquartered in Shenzhen, China.
URL
http://www.etmade.com/
IPO date
Jan 09, 2020
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
540,669
-17.50%
655,346
35.44%
Cost of revenue
462,149
597,027
Unusual Expense (Income)
NOPBT
78,520
58,319
NOPBT Margin
14.52%
8.90%
Operating Taxes
(10,894)
Tax Rate
NOPAT
89,414
58,319
Net income
21,661
-51.09%
44,291
-36.83%
Dividends
(781)
(13,952)
Dividend yield
0.01%
0.52%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
26,284
10,573
Long-term debt
16,891
22,663
Deferred revenue
5,600
2,800
Other long-term liabilities
2,891
3,984
Net debt
(81,308)
(255,870)
Cash flow
Cash from operating activities
(149,178)
5,132
CAPEX
(38,447)
Cash from investing activities
(38,087)
Cash from financing activities
80,566
8,529
FCF
(96,984)
(58,615)
Balance
Cash
112,622
278,951
Long term investments
11,861
10,156
Excess cash
97,449
256,339
Stockholders' equity
451,546
522,124
Invested Capital
832,068
634,692
ROIC
12.19%
10.30%
ROCE
8.45%
6.55%
EV
Common stock shares outstanding
144,410
139,521
Price
41.59
117.52%
19.12
-11.03%
Market cap
6,005,996
125.14%
2,667,642
-11.03%
EV
5,917,255
2,413,709
EBITDA
102,454
77,671
EV/EBITDA
57.76
31.08
Interest
1,576
1,450
Interest/NOPBT
2.01%
2.49%