Loading...
XSHE300805
Market cap593mUSD
Jan 10, Last price  
10.28CNY
1D
-8.30%
1Q
33.51%
IPO
-35.89%
Name

Guangdong Brandmax Marketing Co Ltd

Chart & Performance

D1W1MN
XSHE:300805 chart
P/E
132.23
P/S
1.93
EPS
0.08
Div Yield, %
0.00%
Shrs. gr., 5y
1.35%
Rev. gr., 5y
-2.88%
Revenues
2.25b
+3.51%
1,186,569,1891,368,128,5151,850,311,2152,604,942,6973,235,535,9623,290,636,3652,846,865,1792,174,832,7512,251,161,070
Net income
33m
174,445,361112,980,892159,185,954192,330,110220,486,351140,057,8880032,904,277
CFO
48m
-24.53%
90,061,08612,457,31312,853,207177,043,295198,882,837226,424,906115,000,51663,641,03748,028,610
Dividend
Jul 08, 20240.04 CNY/sh
Earnings
May 22, 2025

Profile

Guangdong Brandmax Marketing Co.,Ltd. provides electroacoustic marketing services in China. It offers regional marketing, public relation, conference and exhibition, offline brand planning, road show, tour, display, campus channel coverage, office building coverage, experience equipment, and promotion management services. The company is headquartered in Guangzhou, China.
URL
http://www.brandmax.com.cn/
IPO date
Nov 21, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,251,161
3.51%
2,174,833
-23.61%
Cost of revenue
2,182,325
2,208,822
Unusual Expense (Income)
NOPBT
68,836
(33,989)
NOPBT Margin
3.06%
Operating Taxes
4,607
2,828
Tax Rate
6.69%
NOPAT
64,229
(36,817)
Net income
32,904
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,174
Long-term debt
30,423
19,000
Deferred revenue
1,754
Other long-term liabilities
6,831
1,838
Net debt
(1,021,015)
(1,040,572)
Cash flow
Cash from operating activities
48,029
63,641
CAPEX
(33,062)
Cash from investing activities
Cash from financing activities
(6,267)
FCF
10,416
151,884
Balance
Cash
876,596
948,473
Long term investments
174,843
121,273
Excess cash
938,881
961,005
Stockholders' equity
1,049,923
1,009,673
Invested Capital
614,187
538,259
ROIC
11.15%
ROCE
4.43%
EV
Common stock shares outstanding
411,303
421,783
Price
11.20
64.22%
6.82
-51.15%
Market cap
4,606,599
60.14%
2,876,563
-51.95%
EV
3,594,018
1,840,294
EBITDA
94,966
(6,110)
EV/EBITDA
37.85
Interest
1,960
1,817
Interest/NOPBT
2.85%