XSHE300802
Market cap623mUSD
Jan 10, Last price
16.12CNY
1D
-3.36%
1Q
-0.92%
IPO
18.18%
Name
Jutze Intelligence Technology Co Ltd
Chart & Performance
Profile
Jutze Intelligence Technology Co.,Ltd engages in the research, development, and manufacture of automatic optical inspection equipment and laser marker stations in China and internationally. It offers inline and offline optical inspection equipment and related accessories; LED packaging cosmetic inspection equipment; and solder paste inspection equipment. The company also provides system integration services, including electro-mechanical assembly, box build, and sub-systems assembly through full system integration; and sheet metal fabrication services, as well as manufactures custom cable assemblies, wire harnesses, and custom specialty assemblies for communication, industrial, healthcare and medical, and automotive and financial markets. Jutze Intelligence Technology Co.,Ltd was founded in 2007 and is based in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 560,938 -17.94% | 683,547 16.24% | |||||||
Cost of revenue | 479,323 | 550,831 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 81,615 | 132,716 | |||||||
NOPBT Margin | 14.55% | 19.42% | |||||||
Operating Taxes | 9,683 | 20,673 | |||||||
Tax Rate | 11.86% | 15.58% | |||||||
NOPAT | 71,932 | 112,043 | |||||||
Net income | 82,432 -36.07% | 128,940 27.99% | |||||||
Dividends | (41,736) | (24,368) | |||||||
Dividend yield | 0.79% | 0.52% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 30 | 16,040 | |||||||
Long-term debt | 33,659 | 13,786 | |||||||
Deferred revenue | 175 | 1 | |||||||
Other long-term liabilities | 359 | 553 | |||||||
Net debt | (999,686) | (527,721) | |||||||
Cash flow | |||||||||
Cash from operating activities | 134,430 | 15,965 | |||||||
CAPEX | (20,067) | ||||||||
Cash from investing activities | (210,672) | ||||||||
Cash from financing activities | 367,503 | ||||||||
FCF | 125,816 | (66,257) | |||||||
Balance | |||||||||
Cash | 966,241 | 451,372 | |||||||
Long term investments | 67,134 | 106,176 | |||||||
Excess cash | 1,005,328 | 523,370 | |||||||
Stockholders' equity | 830,914 | 774,547 | |||||||
Invested Capital | 892,568 | 707,465 | |||||||
ROIC | 8.99% | 18.08% | |||||||
ROCE | 4.71% | 10.77% | |||||||
EV | |||||||||
Common stock shares outstanding | 274,775 | 257,042 | |||||||
Price | 19.12 4.03% | 18.38 -25.74% | |||||||
Market cap | 5,253,690 11.20% | 4,724,439 -25.74% | |||||||
EV | 4,254,395 | 4,197,135 | |||||||
EBITDA | 100,279 | 146,610 | |||||||
EV/EBITDA | 42.43 | 28.63 | |||||||
Interest | 2,112 | 463 | |||||||
Interest/NOPBT | 2.59% | 0.35% |