XSHE300800
Market cap331mUSD
Jan 02, Last price
10.46CNY
1D
0.29%
1Q
-1.97%
IPO
-60.88%
Name
Lihe Technology Hunan Co Ltd
Chart & Performance
Profile
Lihe Technology (Hunan) Co., Ltd. manufactures monitoring instruments for environmental application in China. The company offers automatic water quality monitoring systems, air/smoke automatic monitoring systems, emergency testing products, and automated laboratory equipment, as well as an integrated information management platform for environmental monitoring. It also provides system integration and operational services. The company was founded in 1997 and is based in Changsha, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 672,895 29.77% | 518,512 -42.88% | |||||||
Cost of revenue | 595,896 | 484,676 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 76,999 | 33,836 | |||||||
NOPBT Margin | 11.44% | 6.53% | |||||||
Operating Taxes | (4,405) | 2,544 | |||||||
Tax Rate | 7.52% | ||||||||
NOPAT | 81,404 | 31,292 | |||||||
Net income | 47,150 -19.13% | 58,304 -77.10% | |||||||
Dividends | (35,514) | (35,280) | |||||||
Dividend yield | 1.10% | 1.29% | |||||||
Proceeds from repurchase of equity | (3) | ||||||||
BB yield | 0.00% | ||||||||
Debt | |||||||||
Debt current | 3,144 | ||||||||
Long-term debt | 5,350 | 6,411 | |||||||
Deferred revenue | 27,703 | 31,046 | |||||||
Other long-term liabilities | 23,618 | 10,914 | |||||||
Net debt | (801,927) | (1,323,375) | |||||||
Cash flow | |||||||||
Cash from operating activities | 64,215 | 62,618 | |||||||
CAPEX | (45,761) | ||||||||
Cash from investing activities | (54,613) | ||||||||
Cash from financing activities | (19,318) | ||||||||
FCF | 44,435 | 43,085 | |||||||
Balance | |||||||||
Cash | 1,239,508 | 1,332,929 | |||||||
Long term investments | (432,231) | ||||||||
Excess cash | 773,632 | 1,307,003 | |||||||
Stockholders' equity | 1,332,172 | 1,336,300 | |||||||
Invested Capital | 1,358,106 | 778,898 | |||||||
ROIC | 7.62% | 4.16% | |||||||
ROCE | 3.61% | 1.62% | |||||||
EV | |||||||||
Common stock shares outstanding | 235,752 | 235,200 | |||||||
Price | 13.67 17.44% | 11.64 -59.83% | |||||||
Market cap | 3,222,724 17.72% | 2,737,728 -59.56% | |||||||
EV | 2,424,000 | 1,414,353 | |||||||
EBITDA | 136,638 | 82,173 | |||||||
EV/EBITDA | 17.74 | 17.21 | |||||||
Interest | 280 | 248 | |||||||
Interest/NOPBT | 0.36% | 0.73% |