XSHE300798
Market cap389mUSD
Jan 08, Last price
6.09CNY
1D
-2.56%
1Q
-0.33%
IPO
-30.48%
Name
Jiangsu Jinji Industrial Co Ltd
Chart & Performance
Profile
JiangSu Jinji Industrial Co.,Ltd. engages in the research, production, and sale of dyestuffs. It offers reactive and disperse dyes, and dye intermediates for textile dyeing and printing in China. The company was founded in 1999 and is based in Taixing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 947,913 5.28% | 900,384 -9.37% | |||||||
Cost of revenue | 879,705 | 874,626 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 68,208 | 25,758 | |||||||
NOPBT Margin | 7.20% | 2.86% | |||||||
Operating Taxes | 7,204 | 2,317 | |||||||
Tax Rate | 10.56% | 9.00% | |||||||
NOPAT | 61,004 | 23,440 | |||||||
Net income | 15,849 109.13% | 7,578 -85.55% | |||||||
Dividends | (10,493) | (12,532) | |||||||
Dividend yield | 0.24% | 0.37% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 115,119 | 190,000 | |||||||
Long-term debt | 170,820 | 492,946 | |||||||
Deferred revenue | 9,804 | 11,906 | |||||||
Other long-term liabilities | |||||||||
Net debt | (117,483) | 63,057 | |||||||
Cash flow | |||||||||
Cash from operating activities | (62,769) | ||||||||
CAPEX | (338,522) | ||||||||
Cash from investing activities | (55,553) | ||||||||
Cash from financing activities | 104,507 | ||||||||
FCF | (63,951) | (164,092) | |||||||
Balance | |||||||||
Cash | 407,311 | 617,014 | |||||||
Long term investments | (3,889) | 2,875 | |||||||
Excess cash | 356,027 | 574,870 | |||||||
Stockholders' equity | 1,014,704 | 1,142,733 | |||||||
Invested Capital | 1,679,073 | 1,488,372 | |||||||
ROIC | 3.85% | 1.66% | |||||||
ROCE | 3.35% | 1.25% | |||||||
EV | |||||||||
Common stock shares outstanding | 442,699 | 492,096 | |||||||
Price | 9.87 45.15% | 6.80 -31.31% | |||||||
Market cap | 4,369,435 30.58% | 3,346,253 -19.09% | |||||||
EV | 4,251,951 | 3,409,311 | |||||||
EBITDA | 93,230 | 53,748 | |||||||
EV/EBITDA | 45.61 | 63.43 | |||||||
Interest | 1,337 | ||||||||
Interest/NOPBT | 1.96% |