Loading...
XSHE300793
Market cap828mUSD
Jan 10, Last price  
16.14CNY
1D
-7.24%
1Q
-1.82%
IPO
21.41%
Name

Cosonic Intelligent Technologies Co Ltd

Chart & Performance

D1W1MN
XSHE:300793 chart
P/E
45.81
P/S
2.56
EPS
0.35
Div Yield, %
0.91%
Shrs. gr., 5y
11.13%
Rev. gr., 5y
12.03%
Revenues
2.38b
+9.44%
575,174,154831,695,1761,218,005,8291,346,991,9342,257,323,5132,653,350,1082,733,716,4452,172,250,8362,377,327,749
Net income
133m
-23.58%
5,184,97129,977,26161,965,881110,385,652120,754,45668,245,78952,503,706173,582,671132,646,290
CFO
326m
+139.28%
-51,268,9009,604,271159,690,037197,622,65276,035,77098,773,6740136,292,970326,126,169
Dividend
May 29, 20240.15 CNY/sh
Earnings
May 16, 2025

Profile

Cosonic Intelligent Technologies Co., Ltd. engages in the design, development, manufacture, and sale of electro-acoustic products in China. The company's products primarily include, headphones, speakers, and audio cables. It also provides smart wearable devices, including smart bracelets, smart watches, smart glasses, and other products. Cosonic Intelligent Technologies Co., Ltd. was founded in 2013 and is based in Dongguan, China.
URL
http://www.cosonic.cc/
IPO date
Oct 18, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,377,328
9.44%
2,172,251
-20.54%
Cost of revenue
2,159,639
1,969,794
Unusual Expense (Income)
NOPBT
217,689
202,457
NOPBT Margin
9.16%
9.32%
Operating Taxes
13,860
4,454
Tax Rate
6.37%
2.20%
NOPAT
203,828
198,003
Net income
132,646
-23.58%
173,583
230.61%
Dividends
(55,182)
(6,480)
Dividend yield
0.75%
0.11%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
42,290
280,616
Long-term debt
Deferred revenue
44,720
34,281
Other long-term liabilities
Net debt
(859,088)
(899,692)
Cash flow
Cash from operating activities
326,126
136,293
CAPEX
(343,948)
Cash from investing activities
(177,824)
Cash from financing activities
FCF
(1,967)
30,731
Balance
Cash
864,769
1,180,308
Long term investments
36,609
Excess cash
782,512
1,071,695
Stockholders' equity
850,423
971,739
Invested Capital
1,809,428
1,763,422
ROIC
11.41%
10.93%
ROCE
8.39%
7.39%
EV
Common stock shares outstanding
340,119
338,389
Price
21.71
27.26%
17.06
-19.49%
Market cap
7,383,977
27.91%
5,772,913
-1.41%
EV
6,527,316
4,873,221
EBITDA
282,245
257,295
EV/EBITDA
23.13
18.94
Interest
4,390
6,251
Interest/NOPBT
2.02%
3.09%