Loading...
XSHE300792
Market cap720mUSD
Jan 10, Last price  
22.31CNY
1D
-6.06%
1Q
13.83%
IPO
-0.70%
Name

Onechance

Chart & Performance

D1W1MN
XSHE:300792 chart
P/E
48.98
P/S
4.11
EPS
0.46
Div Yield, %
0.67%
Shrs. gr., 5y
7.68%
Rev. gr., 5y
4.92%
Revenues
1.29b
-16.31%
23,976,552259,679,385507,279,545704,407,3721,012,796,0311,450,821,1881,298,585,1331,135,069,9741,538,639,7951,287,615,184
Net income
108m
-40.05%
153,19218,123,76947,447,386137,820,776162,616,683219,054,978310,060,113326,780,818180,040,252107,934,237
CFO
105m
3,582,138-23,607,00024,995,29578,848,853104,873,277146,902,204438,497,81527,511,5680104,690,772
Dividend
May 22, 20240.135 CNY/sh
Earnings
May 09, 2025

Profile

Hangzhou Onechance Tech Crop. designs and operates FMCG vertical marketing e-commerce Websites. It operates Tmall, a beauty product e-commerce Website, as well as provides product orientation, competitive products analysis, product development, brand visualization improvement, price strategy making, SKU planning, selling point exploration, product selection, hot product making, and other services. The company also offers distribution service on the TAOBAO platform, as well as provides platform contract negotiation, storage and delivery management, platform account period management, distributors recruit, changing or refunding, and other services. In addition, it provides material design, product development, and surprise marketing services. The company was founded in 2012 and is based in Hangzhou, China.
IPO date
Sep 27, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,287,615
-16.31%
1,538,640
35.55%
Cost of revenue
1,063,271
1,227,570
Unusual Expense (Income)
NOPBT
224,345
311,070
NOPBT Margin
17.42%
20.22%
Operating Taxes
12,335
41,899
Tax Rate
5.50%
13.47%
NOPAT
212,010
269,171
Net income
107,934
-40.05%
180,040
-44.90%
Dividends
(35,527)
(59,332)
Dividend yield
Proceeds from repurchase of equity
(11,400)
BB yield
Debt
Debt current
12,612
25,661
Long-term debt
6,646
5,942
Deferred revenue
2,793
Other long-term liabilities
2,652
1
Net debt
(1,490,034)
(1,393,951)
Cash flow
Cash from operating activities
104,691
CAPEX
(78,651)
Cash from investing activities
(174,356)
Cash from financing activities
(56,843)
FCF
102,747
(178,960)
Balance
Cash
944,250
1,065,052
Long term investments
565,041
360,502
Excess cash
1,444,910
1,348,622
Stockholders' equity
1,305,337
1,435,513
Invested Capital
1,523,155
1,540,832
ROIC
13.84%
17.23%
ROCE
7.88%
10.69%
EV
Common stock shares outstanding
234,640
238,571
Price
Market cap
EV
EBITDA
257,041
333,905
EV/EBITDA
Interest
1,536
2,176
Interest/NOPBT
0.68%
0.70%