XSHE
300787
Jun 16, Last price
12.23
1D
0.16%
1Q
-12.52%
IPO
-23.74%
Name
Anfu CE LINK Ltd
Chart & Performance
P/E
—
P/S
—
EPS
0.41
Div Yield, %
2.75%
Shrs. gr., 5y
—
Rev. gr., 5y
%
Revenues
1.90b
Net income
129m
-60.50%
CFO
302m
Dividend
May 28, 20240.336 /sh
Profile
Anfu CE LINK Limited designs and manufactures cables and phone accessories. The company offers USB type-C, USB, HDMI/DVI, AOC series, displayport, LAN, and audio cables and adapters. It also provides power related products, including USB power stations power banks travel and car chargers, wireless charging products, power strip, as well as PC power supply products. In addition, the company offers AV distribution products, such as HDMI and AV matrix, switcher, splitter, converter, and extenders. Its products are used in intelligent mobile communication, video audio equipment, PC, smart home, smart wearable devices, and other consumer electronics fields. Anfu CE LINK Limited was founded in 2009 and is based in Ji'an, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 1,903,137 | ||||||||
Cost of revenue | 1,674,627 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | 228,510 | ||||||||
NOPBT Margin | 12.01% | ||||||||
Operating Taxes | 7,900 | ||||||||
Tax Rate | 3.46% | ||||||||
NOPAT | 220,610 | ||||||||
Net income | 128,781 -60.50% | 325,988 | |||||||
Dividends | (163,824) | ||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | 307,636 | ||||||||
Long-term debt | 449,335 | ||||||||
Deferred revenue | 55,844 | ||||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (232,065) | ||||||||
| Cash flow | |||||||||
Cash from operating activities | 302,231 | ||||||||
CAPEX | (443,404) | ||||||||
Cash from investing activities | (420,862) | ||||||||
Cash from financing activities | 307,518 | ||||||||
FCF | (1,018,376) | ||||||||
| Balance | |||||||||
Cash | 980,303 | ||||||||
Long term investments | 8,733 | ||||||||
Excess cash | 893,879 | ||||||||
Stockholders' equity | 1,138,088 | 153,262 | |||||||
Invested Capital | 1,637,737 | ||||||||
ROIC | 13.47% | ||||||||
ROCE | 8.93% | ||||||||
| EV | |||||||||
Common stock shares outstanding | 272,552 | 227,106 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 352,642 | ||||||||
EV/EBITDA | |||||||||
Interest | 34,411 | ||||||||
Interest/NOPBT | 15.06% | ||||||||