Loading...
XSHE300785
Market cap840mUSD
Jan 10, Last price  
31.00CNY
1D
-7.10%
1Q
33.79%
IPO
131.69%
Name

Beijing Zhidemai Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:300785 chart
P/E
82.44
P/S
4.25
EPS
0.38
Div Yield, %
0.43%
Shrs. gr., 5y
7.88%
Rev. gr., 5y
23.39%
Revenues
1.45b
+18.17%
50,023,67597,298,913201,159,966367,004,267507,593,796662,029,241909,566,1331,403,140,6091,228,416,9821,451,638,435
Net income
75m
-11.92%
16,339,59219,345,93735,163,68086,241,35195,719,167119,029,332156,786,537179,525,61784,894,51574,775,270
CFO
112m
+63.75%
6,620,90012,551,60030,066,036112,042,02353,493,239130,045,957166,755,23894,808,15668,336,717111,898,585
Dividend
Jun 06, 20240.14 CNY/sh
Earnings
May 20, 2025

Profile

Beijing Zhidemai Technology Co., Ltd. integrates shopping, media, tools, and community attributes to introduce various products and services to users with consumer content. It offers its services through smzdm.com website. Beijing Zhidemai Technology Co., Ltd. was founded in 2011 and is based in Beijing, China.
URL
https://www.zhidemai.com
IPO date
Jul 15, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,451,638
18.17%
1,228,417
-12.45%
Cost of revenue
1,229,911
975,331
Unusual Expense (Income)
NOPBT
221,727
253,086
NOPBT Margin
15.27%
20.60%
Operating Taxes
1,212
14,891
Tax Rate
0.55%
5.88%
NOPAT
220,515
238,195
Net income
74,775
-11.92%
84,895
-52.71%
Dividends
(26,514)
(68,525)
Dividend yield
0.62%
1.53%
Proceeds from repurchase of equity
(14,029)
(1)
BB yield
0.33%
0.00%
Debt
Debt current
45,683
125,853
Long-term debt
81,338
89,657
Deferred revenue
2
1
Other long-term liabilities
30,293
30,429
Net debt
(628,543)
(730,880)
Cash flow
Cash from operating activities
111,899
68,337
CAPEX
(50,710)
Cash from investing activities
(77,805)
56,759
Cash from financing activities
(162,949)
FCF
165,580
182,104
Balance
Cash
849,349
946,390
Long term investments
(93,786)
Excess cash
682,982
884,969
Stockholders' equity
767,607
699,740
Invested Capital
1,326,239
1,327,502
ROIC
16.62%
18.27%
ROCE
11.01%
12.48%
EV
Common stock shares outstanding
196,777
198,971
Price
21.86
-2.97%
22.53
-29.33%
Market cap
4,301,546
-4.04%
4,482,826
-29.33%
EV
3,680,628
3,751,946
EBITDA
286,465
300,965
EV/EBITDA
12.85
12.47
Interest
6,882
7,751
Interest/NOPBT
3.10%
3.06%