Loading...
XSHE
300778
Market cap457mUSD
Jul 18, Last price  
16.18CNY
1D
-3.06%
1Q
33.94%
IPO
-19.54%
Name

Shenzhen New Land Tool Planning & Architectural Design Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
P/S
11.24
EPS
Div Yield, %
Shrs. gr., 5y
7.94%
Rev. gr., 5y
-8.08%
Revenues
292m
-37.16%
202,396,036219,367,639279,544,974367,655,981445,533,511442,284,615415,615,201400,800,331465,165,086292,299,366
Net income
-52m
L
064,979,61348,738,07972,217,258100,524,920107,539,346100,802,09881,856,43061,000,326-52,362,052
CFO
174k
-99.57%
65,988,200108,128,900112,030,52785,102,09394,371,42894,772,97966,785,426040,371,206174,265
Dividend
Jul 18, 20230.2875 CNY/sh

Profile

Shenzhen New Land Tool Planning & Architectural Design Co., Ltd. engages in land and space planning in China. Its services include urban planning, architectural design, municipal design, transportation planning, low-carbon urban construction planning, landscape garden design, land preparation and comprehensive development consulting services. The company was founded in 1993 and is based in Shenzhen, China.
IPO date
May 10, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
292,299
-37.16%
465,165
16.06%
Cost of revenue
201,050
328,136
Unusual Expense (Income)
NOPBT
91,249
137,029
NOPBT Margin
31.22%
29.46%
Operating Taxes
(11,713)
9,019
Tax Rate
6.58%
NOPAT
102,962
128,011
Net income
(52,362)
-185.84%
61,000
-25.48%
Dividends
(45,653)
(24,991)
Dividend yield
1.77%
1.32%
Proceeds from repurchase of equity
184
BB yield
-0.01%
Debt
Debt current
3,593
Long-term debt
545
358,999
Deferred revenue
Other long-term liabilities
1
(523)
Net debt
(1,068,259)
(957,818)
Cash flow
Cash from operating activities
174
40,371
CAPEX
(96,496)
Cash from investing activities
115,725
Cash from financing activities
(48,699)
435,353
FCF
(74,567)
105,847
Balance
Cash
1,068,804
1,298,262
Long term investments
22,147
Excess cash
1,054,189
1,297,151
Stockholders' equity
450,612
678,269
Invested Capital
1,005,420
840,054
ROIC
11.16%
18.80%
ROCE
6.27%
9.02%
EV
Common stock shares outstanding
189,306
172,605
Price
13.60
23.97%
10.97
-24.50%
Market cap
2,574,562
35.97%
1,893,473
-24.36%
EV
1,560,727
935,655
EBITDA
109,190
147,312
EV/EBITDA
14.29
6.35
Interest
11,406
20,606
Interest/NOPBT
12.50%
15.04%