Loading...
XSHE
300772
Market cap1.40bUSD
Jul 31, Last price  
12.67CNY
1D
-2.84%
1Q
20.55%
IPO
100.19%
Name

Zhejiang Windey Co Ltd

Chart & Performance

D1W1MN
P/E
21.74
P/S
0.46
EPS
0.58
Div Yield, %
0.39%
Shrs. gr., 5y
11.87%
Rev. gr., 5y
34.68%
Revenues
22.20b
+18.54%
2,190,545,2123,877,368,7573,133,954,2003,257,204,1583,311,767,6505,010,260,78711,477,859,98716,040,656,11417,383,889,25218,726,725,64322,198,114,934
Net income
465m
+12.24%
18,274,019134,067,789104,189,26694,322,891120,373,884106,575,624173,006,288586,471,041616,697,940414,145,079464,827,466
CFO
2.04b
+15.24%
952,228,86133,218,3170552,714,073205,338,1821,435,885,46502,297,924,147192,678,4431,768,943,0562,038,602,519
Dividend
Jul 10, 20240.05 CNY/sh

Profile

Zhejiang Windey Co., Ltd. develops, manufactures, and sells wind turbines in China. It also invests in and operates new energy power station projects, as well as provides smart services. The company is based in Hangzhou, China.
URL
https://www.chinawindey.com/
IPO date
Apr 26, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
22,198,115
18.54%
18,726,726
7.72%
17,383,889
8.37%
Cost of revenue
21,313,639
17,791,146
16,284,208
Unusual Expense (Income)
NOPBT
884,476
935,580
1,099,681
NOPBT Margin
3.98%
5.00%
6.33%
Operating Taxes
52,966
6,052
Tax Rate
5.99%
0.65%
NOPAT
831,510
929,528
1,099,681
Net income
464,827
12.24%
414,145
-32.84%
616,698
5.15%
Dividends
(96,909)
(84,748)
Dividend yield
1.32%
0.92%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
1,283,546
(4,876,336)
1,077,321
Long-term debt
2,068,750
1,718,479
1,119,698
Deferred revenue
96,064
73,898
72,336
Other long-term liabilities
3,007,074
2,430,824
2,103,570
Net debt
(3,487,350)
(9,608,393)
(7,855,755)
Cash flow
Cash from operating activities
2,038,603
1,768,943
192,678
CAPEX
(1,597,709)
Cash from investing activities
(2,160,213)
Cash from financing activities
1,905,982
183,992
2,660,740
FCF
285,415
860,025
(568,572)
Balance
Cash
6,839,646
5,334,610
6,301,296
Long term investments
1
1,115,926
3,751,478
Excess cash
5,729,741
5,514,199
9,183,579
Stockholders' equity
3,171,770
2,681,984
2,585,847
Invested Capital
8,993,138
7,077,948
6,503,108
ROIC
10.35%
13.69%
22.62%
ROCE
7.27%
9.58%
12.10%
EV
Common stock shares outstanding
690,242
616,492
Price
13.24
24.44%
10.64
-28.45%
14.87
-45.91%
Market cap
7,344,173
-19.89%
9,167,233
-59.63%
EV
(2,211,818)
1,417,495
EBITDA
1,131,155
1,134,308
1,254,745
EV/EBITDA
1.13
Interest
68,078
98,460
54,854
Interest/NOPBT
7.70%
10.52%
4.99%