Loading...
XSHE300770
Market cap1.22bUSD
Jan 14, Last price  
39.05CNY
1D
4.61%
1Q
1.22%
IPO
22.68%
Name

Guangdong South New Media Co Ltd

Chart & Performance

D1W1MN
XSHE:300770 chart
P/E
12.64
P/S
5.87
EPS
3.09
Div Yield, %
5.53%
Shrs. gr., 5y
5.72%
Rev. gr., 5y
18.82%
Revenues
1.52b
+6.64%
139,886,389180,666,489304,655,167445,957,893643,164,088995,995,7791,220,689,4781,409,053,8851,428,647,3311,523,443,611
Net income
708m
+2.37%
17,462,29629,130,14950,475,881109,812,881205,198,999395,682,794574,933,872679,736,362691,320,957707,676,176
CFO
625m
-37.84%
0073,570,454198,515,802246,383,200462,252,958524,888,0631,044,506,3131,005,801,621625,240,313
Dividend
Sep 30, 20240.8 CNY/sh

Profile

Guangdong Southern New Media Co., Ltd. provides IPTV, internet audio-visual, and content copyright services in China. The company offers video, music, education, games, life, and other various content and related services. It also provides internet mainstream media channels, such as TV and cable TV services, as well as audio-visual value-added services to household users. Guangdong Southern New Media Co., Ltd. was founded in 2010 and is headquartered in Guangzhou, China.
IPO date
Apr 19, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,523,444
6.64%
1,428,647
1.39%
Cost of revenue
820,471
763,372
Unusual Expense (Income)
NOPBT
702,972
665,275
NOPBT Margin
46.14%
46.57%
Operating Taxes
(7,889)
2,548
Tax Rate
0.38%
NOPAT
710,861
662,727
Net income
707,676
2.37%
691,321
1.70%
Dividends
(494,923)
(274,957)
Dividend yield
5.59%
3.19%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,468
8,432
Long-term debt
9,340
32,872
Deferred revenue
10,428
12,104
Other long-term liabilities
50
Net debt
(3,530,538)
(3,435,628)
Cash flow
Cash from operating activities
625,240
1,005,802
CAPEX
(84,368)
Cash from investing activities
Cash from financing activities
(507,770)
FCF
730,463
648,399
Balance
Cash
3,403,663
3,353,223
Long term investments
144,683
123,709
Excess cash
3,472,174
3,405,500
Stockholders' equity
2,412,795
2,317,077
Invested Capital
1,304,511
1,196,338
ROIC
56.85%
55.74%
ROCE
18.90%
18.92%
EV
Common stock shares outstanding
229,021
229,131
Price
38.68
2.71%
37.66
-37.23%
Market cap
8,858,548
2.66%
8,629,070
-37.37%
EV
5,337,252
5,204,113
EBITDA
789,960
787,033
EV/EBITDA
6.76
6.61
Interest
19,123
162
Interest/NOPBT
2.72%
0.02%