Loading...
XSHE300766
Market cap831mUSD
Jan 10, Last price  
15.54CNY
1D
-9.12%
1Q
16.06%
IPO
-25.00%
Name

Merit Interactive Co Ltd

Chart & Performance

D1W1MN
XSHE:300766 chart
P/E
—
P/S
14.18
EPS
—
Div Yield, %
0.44%
Shrs. gr., 5y
1.27%
Rev. gr., 5y
-4.43%
Revenues
430m
-18.25%
16,602,28777,680,337176,908,365332,970,763539,308,689500,871,034501,441,485600,533,919525,895,442429,913,361
Net income
-50m
L
010,811,16234,303,985146,848,394248,786,59975,969,78571,980,424114,076,87626,286,896-49,931,430
CFO
15m
-78.26%
-2,349,473-13,604,28253,162,697121,767,442219,056,296044,925,383249,873,64268,338,25014,856,441
Dividend
Jul 11, 20230.05 CNY/sh
Earnings
May 28, 2025

Profile

Merit Interactive Co., Ltd. operates as a professional data intelligent service provider in China. It provides push messaging services; user portrait data and real-time scene recognition capabilities through big data, which helps mobile APP target users to filter, personalize push messages, and recommend application updates and downloads; and performance advertising services through big data solutions for various industries. The company was formerly known as Zhejiang Merit Interactive Network Technology Co., Ltd. and changed its name to Merit Interactive Co., Ltd. in October 2020. Merit Interactive Co., Ltd. was founded in 2010 and is headquartered in Hangzhou, China.
URL
https://www.ge.cn/
IPO date
Mar 25, 2019
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
429,913
-18.25%
525,895
-12.43%
Cost of revenue
421,830
463,721
Unusual Expense (Income)
NOPBT
8,083
62,175
NOPBT Margin
1.88%
11.82%
Operating Taxes
(22,774)
4,794
Tax Rate
7.71%
NOPAT
30,857
57,381
Net income
(49,931)
-289.95%
26,287
-76.96%
Dividends
(26,780)
(19,605)
Dividend yield
0.45%
0.48%
Proceeds from repurchase of equity
3,308
BB yield
-0.06%
Debt
Debt current
84,150
Long-term debt
69,088
111,778
Deferred revenue
2,340
(9,462)
Other long-term liabilities
23,459
9,462
Net debt
(974,290)
(1,044,503)
Cash flow
Cash from operating activities
14,856
68,338
CAPEX
(150,334)
Cash from investing activities
(104,499)
Cash from financing activities
(68,771)
79,725
FCF
(59,936)
(54,701)
Balance
Cash
769,475
1,046,359
Long term investments
273,903
194,071
Excess cash
1,021,882
1,214,135
Stockholders' equity
1,008,029
1,077,053
Invested Capital
754,339
849,236
ROIC
3.85%
7.25%
ROCE
0.46%
3.21%
EV
Common stock shares outstanding
384,088
392,110
Price
15.43
46.95%
10.50
-32.82%
Market cap
5,926,477
43.95%
4,117,151
-33.04%
EV
5,002,402
3,124,772
EBITDA
42,651
103,612
EV/EBITDA
117.29
30.16
Interest
84
38
Interest/NOPBT
1.03%
0.06%