Loading...
XSHE300749
Market cap180mUSD
Dec 23, Last price  
6.41CNY
1D
-9.97%
1Q
19.59%
IPO
-40.40%
Name

Guangdong Topstrong Living Innovation and Integration Co Ltd

Chart & Performance

D1W1MN
XSHE:300749 chart
P/E
66.24
P/S
1.02
EPS
0.10
Div Yield, %
0.00%
Shrs. gr., 5y
3.60%
Rev. gr., 5y
9.11%
Revenues
1.28b
+19.65%
389,185,416475,403,619575,678,349724,836,202807,567,780830,658,816929,728,775872,392,0231,298,276,6821,073,442,5091,284,321,988
Net income
20m
-19.49%
6,922,9974,266,10818,876,21140,416,18974,311,17776,512,73277,887,37021,740,974024,657,92019,853,289
CFO
281m
+306.13%
40,931,3095,871,000107,032,072119,638,114110,085,09528,988,21762,752,065106,740,455069,195,850281,021,777
Dividend
Jun 12, 20240.03 CNY/sh
Earnings
May 23, 2025

Profile

Guangdong Topstrong Living Innovation and Integration Co., Ltd. engages in the production and sale of home furnishing products worldwide. It offers closets and matching furniture, boutique hardware, ecological doors, windows, and security smart locks, as well as roofing engineering. The company was founded in 2002 and is based in Zhongshan, China.
URL
https://www.dinggu.net/
IPO date
Sep 25, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,284,322
19.65%
1,073,443
-17.32%
1,298,277
48.82%
Cost of revenue
1,088,112
946,677
1,109,821
Unusual Expense (Income)
NOPBT
196,210
126,765
188,455
NOPBT Margin
15.28%
11.81%
14.52%
Operating Taxes
678
3,480
Tax Rate
0.35%
2.75%
NOPAT
195,531
123,286
188,455
Net income
19,853
-19.49%
24,658
 
Dividends
(20,517)
Dividend yield
1.03%
Proceeds from repurchase of equity
(2,308)
BB yield
0.13%
Debt
Debt current
109,915
169,174
Long-term debt
134,107
153,011
122,770
Deferred revenue
25,772
29,542
22,635
Other long-term liabilities
1
2
Net debt
(268,925)
(13,948)
(48,855)
Cash flow
Cash from operating activities
281,022
69,196
CAPEX
(25,801)
Cash from investing activities
(78,202)
Cash from financing activities
(107,247)
47,211
FCF
283,104
81,690
47,959
Balance
Cash
448,997
276,873
340,798
Long term investments
(45,966)
Excess cash
338,815
223,201
275,884
Stockholders' equity
430,798
472,108
450,262
Invested Capital
546,322
776,635
711,929
ROIC
29.56%
16.56%
30.87%
ROCE
22.12%
12.67%
19.08%
EV
Common stock shares outstanding
198,533
205,537
205,169
Price
9.27
30.20%
7.12
-26.52%
9.69
4.19%
Market cap
1,840,400
25.76%
1,463,421
-26.39%
1,988,091
4.19%
EV
1,574,475
1,449,473
1,945,010
EBITDA
268,205
167,658
227,318
EV/EBITDA
5.87
8.65
8.56
Interest
7,055
8,268
8,591
Interest/NOPBT
3.60%
6.52%
4.56%