Loading...
XSHE300748
Market cap3.40bUSD
Jan 17, Last price  
19.94CNY
1D
-1.09%
1Q
44.60%
IPO
497.01%
Name

Jl Mag Rare-Earth Co Ltd

Chart & Performance

D1W1MN
XSHE:300748 chart
P/E
44.16
P/S
3.72
EPS
0.45
Div Yield, %
0.88%
Shrs. gr., 5y
6.79%
Rev. gr., 5y
38.99%
Revenues
6.69b
-6.66%
602,502,637631,186,700834,029,073806,341,462912,427,2211,289,339,8751,696,838,4762,417,345,8314,080,072,4027,165,186,8996,687,864,421
Net income
564m
-19.78%
26,567,00748,253,800103,303,80468,757,967139,363,333147,195,841156,880,220244,483,670453,074,198702,686,729563,692,826
CFO
1.52b
+389.41%
9,273,73766,234,400117,751,0810100,233,65658,093,00842,838,401155,867,157101,791,731310,123,1591,517,765,705
Dividend
Sep 30, 20240.08 CNY/sh
Earnings
Jun 05, 2025

Profile

JL Mag Rare-Earth Co., Ltd. engages in the research and development, production, and sale of rare earth permanent magnetic materials in Mainland China and internationally. The company offers NdFeB PMs for use in new energy vehicles and automotive parts, energy-saving variable-frequency air-conditioners, wind power generation, 3C, industrial energy-saving motors, energy-saving elevators, rail transit, and other fields. JL Mag Rare-Earth Co., Ltd. was incorporated in 2008 and is based in Ganzhou, China.
URL
https://www.jlmag.com.cn/
IPO date
Sep 21, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,687,864
-6.66%
7,165,187
75.61%
Cost of revenue
6,047,081
6,442,556
Unusual Expense (Income)
NOPBT
640,783
722,631
NOPBT Margin
9.58%
10.09%
Operating Taxes
50,076
62,110
Tax Rate
7.81%
8.59%
NOPAT
590,707
660,521
Net income
563,693
-19.78%
702,687
55.09%
Dividends
(218,163)
(209,108)
Dividend yield
0.80%
0.85%
Proceeds from repurchase of equity
(159,999)
BB yield
0.59%
Debt
Debt current
402,290
1,250,171
Long-term debt
562,320
214,138
Deferred revenue
82,700
Other long-term liabilities
201,899
Net debt
(3,150,422)
(2,809,409)
Cash flow
Cash from operating activities
1,517,766
310,123
CAPEX
(805,577)
Cash from investing activities
(942,047)
Cash from financing activities
(815,626)
2,435,893
FCF
640,741
(159,063)
Balance
Cash
4,095,270
4,273,718
Long term investments
19,762
Excess cash
3,780,639
3,915,459
Stockholders' equity
2,957,739
2,412,889
Invested Capital
5,236,868
5,905,602
ROIC
10.60%
14.03%
ROCE
7.77%
8.65%
EV
Common stock shares outstanding
1,342,126
1,340,014
Price
20.22
10.55%
18.29
-34.82%
Market cap
27,137,783
10.73%
24,508,859
-21.68%
EV
24,003,029
21,702,374
EBITDA
787,788
817,764
EV/EBITDA
30.47
26.54
Interest
48,404
66,588
Interest/NOPBT
7.55%
9.21%