XSHE300747
Market cap1.40bUSD
Jan 15, Last price
18.30CNY
1D
-1.24%
1Q
5.66%
IPO
32.99%
Name
Wuhan Raycus Fiber Laser Technologies Co Ltd
Chart & Performance
Profile
Wuhan Raycus Fiber Laser Technologies Co.,Ltd. researches, develops, produces, and sells high power fiber lasers and devices in the People's Republic of China. It offers single and multi-module CW fiber, QCW fiber, high-power pulsed fiber, Q-switched pulse fiber, MOPA fiber, fiber delivered direct diode, and welding fiber lasers. The company's products are used in various applications, such as cutting, welding, cleaning, marking, quenching/cladding, and precision processing. It also exports its products to Asia, Europe, the United States, the Middle East, and internationally. The company was founded in 2007 and is headquartered in Wuhan, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,679,716 15.40% | 3,188,670 -6.48% | |||||||
Cost of revenue | 3,447,730 | 3,082,405 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 231,986 | 106,265 | |||||||
NOPBT Margin | 6.30% | 3.33% | |||||||
Operating Taxes | 7,509 | ||||||||
Tax Rate | 3.24% | ||||||||
NOPAT | 224,477 | 106,265 | |||||||
Net income | 217,426 275.62% | 57,885 -87.79% | |||||||
Dividends | (68,899) | ||||||||
Dividend yield | 0.52% | ||||||||
Proceeds from repurchase of equity | (49,096) | ||||||||
BB yield | 0.37% | ||||||||
Debt | |||||||||
Debt current | 500,373 | 367,010 | |||||||
Long-term debt | 34,168 | 27,571 | |||||||
Deferred revenue | 104,912 | 97,850 | |||||||
Other long-term liabilities | |||||||||
Net debt | (402,544) | (382,490) | |||||||
Cash flow | |||||||||
Cash from operating activities | 286,088 | 288,203 | |||||||
CAPEX | (172,304) | ||||||||
Cash from investing activities | (187,304) | ||||||||
Cash from financing activities | (41,088) | 199,084 | |||||||
FCF | 5,649 | 239,585 | |||||||
Balance | |||||||||
Cash | 933,733 | 773,521 | |||||||
Long term investments | 3,351 | 3,550 | |||||||
Excess cash | 753,099 | 617,638 | |||||||
Stockholders' equity | 2,353,994 | 2,270,524 | |||||||
Invested Capital | 3,186,083 | 2,983,556 | |||||||
ROIC | 7.28% | 3.53% | |||||||
ROCE | 5.78% | 2.91% | |||||||
EV | |||||||||
Common stock shares outstanding | 558,815 | 567,686 | |||||||
Price | 23.53 -0.51% | 23.65 -47.99% | |||||||
Market cap | 13,148,928 -2.06% | 13,425,786 -47.50% | |||||||
EV | 12,833,571 | 13,144,088 | |||||||
EBITDA | 403,919 | 245,207 | |||||||
EV/EBITDA | 31.77 | 53.60 | |||||||
Interest | 13,938 | 12,902 | |||||||
Interest/NOPBT | 6.01% | 12.14% |