Loading...
XSHE
300738
Market cap3.00bUSD
Jul 25, Last price  
21.85CNY
1D
0.69%
1Q
1.86%
IPO
721.86%
Name

Guangdong Aofei Data Technology Co Ltd

Chart & Performance

D1W1MN
P/E
152.31
P/S
16.13
EPS
0.14
Div Yield, %
0.10%
Shrs. gr., 5y
3.90%
Rev. gr., 5y
26.56%
Revenues
1.33b
+21.63%
36,761,30970,757,717159,839,231297,809,247378,708,341411,024,850882,851,898840,536,9301,204,950,7941,097,434,5841,334,794,540
Net income
141m
-14.70%
03,996,65226,802,90155,569,69662,732,69757,928,262103,792,081156,598,764144,594,703165,673,883141,328,046
CFO
655m
+99.10%
1,807,500014,125,38431,847,86149,355,8060136,461,963193,525,151385,452,111329,031,227655,086,877
Dividend
Jul 02, 20240.021 CNY/sh

Profile

Guangdong Aofei Data Technology Co., Ltd. engages in the data center and communication integrated operation businesses in China. It offers server hosting and rental, professional cloud computing and big data application, and BGP interconnection services. The company is based in Guangzhou, China.
URL
http://www.ofidc.com
IPO date
Jan 19, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,334,795
21.63%
1,097,435
-8.92%
Cost of revenue
1,020,888
859,942
Unusual Expense (Income)
NOPBT
313,907
237,492
NOPBT Margin
23.52%
21.64%
Operating Taxes
16,884
Tax Rate
5.38%
NOPAT
297,023
237,492
Net income
141,328
-14.70%
165,674
14.58%
Dividends
(177,061)
(17,174)
Dividend yield
1.80%
0.28%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,213,022
1,759,690
Long-term debt
3,483,343
2,357,637
Deferred revenue
10,690
7,293
Other long-term liabilities
910,668
838,847
Net debt
3,841,786
3,499,467
Cash flow
Cash from operating activities
655,087
329,031
CAPEX
(1,511,073)
Cash from investing activities
(1,947,178)
Cash from financing activities
1,360,511
1,176,013
FCF
(949,331)
(1,208,966)
Balance
Cash
435,935
520,715
Long term investments
418,643
97,145
Excess cash
787,839
562,988
Stockholders' equity
1,707,655
1,535,762
Invested Capital
6,714,733
5,857,051
ROIC
4.73%
4.76%
ROCE
4.12%
3.59%
EV
Common stock shares outstanding
927,349
827,680
Price
10.59
44.25%
7.34
-30.14%
Market cap
9,820,630
61.62%
6,076,551
-30.46%
EV
13,682,386
9,583,070
EBITDA
605,465
434,406
EV/EBITDA
22.60
22.06
Interest
145,588
81,362
Interest/NOPBT
46.38%
34.26%