Loading...
XSHE300736
Market cap183mUSD
Dec 24, Last price  
10.57CNY
1D
-4.77%
1Q
18.23%
IPO
-14.20%
Name

BYBON Group Co Ltd

Chart & Performance

D1W1MN
XSHE:300736 chart
P/E
—
P/S
1.96
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.71%
Rev. gr., 5y
1.57%
Revenues
682m
+132.89%
303,991,756375,516,562397,625,640621,158,667648,067,280675,123,540630,556,651353,384,194488,918,503312,044,278292,640,484681,539,209
Net income
-29m
16,172,45430,737,30728,774,50340,076,72747,250,17339,635,19527,028,850006,508,4210-28,569,731
CFO
17m
9,378,56968,103,43417,921,34684,883,89578,083,31545,947,78350,381,1720047,059,086017,053,279
Dividend
Jul 03, 20190.3 CNY/sh

Profile

BYBON Group Company Limited provides mobile phone aftersales services. The company operates through Hand Machine Repair Business and E-Commerce Business segments. It provides mobile phones maintenance and repair services; value-added services; and mobile security, testing, value-added, and other related mobile services. The company also sells mobile phones and various phone accessories, as well as electronic products, machinery, and communications equipment. In addition, it is involved in the sale, certification, and recycling of second mobile phones and merchandises. Further, the company offers hearing equipment maintenance. It serves mobile phone dealers, mobile phone operator business halls, cooperative retail stores, individual consumers, and second-hand mobile phone business customers. The company sells its products through physical stores and e-commerce. BYBON Group Company Limited was founded in 2007 and is based in Beijing, China. BYBON Group Company Limited is a subsidiary of Shanghai Baihua Yuebang Electronic Technology Co., Ltd.
URL
http://www.bybon.com/
IPO date
Jan 09, 2018
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
681,539
132.89%
292,640
-6.22%
312,044
-36.18%
Cost of revenue
702,368
289,152
287,056
Unusual Expense (Income)
NOPBT
(20,828)
3,488
24,988
NOPBT Margin
1.19%
8.01%
Operating Taxes
(2,961)
Tax Rate
NOPAT
(17,868)
3,488
24,988
Net income
(28,570)
 
6,508
 
Dividends
(65)
Dividend yield
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
28,181
18,242
Long-term debt
4,652
4,336
20,120
Deferred revenue
Other long-term liabilities
1
Net debt
(81,634)
(59,224)
(90,419)
Cash flow
Cash from operating activities
17,053
47,059
CAPEX
(1,255)
Cash from investing activities
19,482
1,283
Cash from financing activities
(25,483)
FCF
1,958
10,981
33,870
Balance
Cash
86,286
91,741
125,010
Long term investments
2
3,771
Excess cash
52,209
77,109
113,178
Stockholders' equity
(4,942)
130,066
130,133
Invested Capital
111,814
70,164
71,082
ROIC
4.94%
31.77%
ROCE
2.37%
13.54%
EV
Common stock shares outstanding
124,216
126,079
126,670
Price
12.77
-19.23%
15.81
35.82%
11.64
25.84%
Market cap
1,586,241
-20.42%
1,993,313
35.19%
1,474,435
23.50%
EV
1,504,607
1,957,482
1,404,268
EBITDA
(9,263)
22,173
46,238
EV/EBITDA
88.28
30.37
Interest
3,157
2,210
1,694
Interest/NOPBT
63.34%
6.78%