Loading...
XSHE300731
Market cap371mUSD
Jan 10, Last price  
21.55CNY
1D
-6.55%
1Q
37.00%
IPO
46.66%
Name

Shenzhen Cotran New Material Co Ltd

Chart & Performance

D1W1MN
XSHE:300731 chart
P/E
107.03
P/S
4.88
EPS
0.20
Div Yield, %
0.77%
Shrs. gr., 5y
0.68%
Rev. gr., 5y
14.34%
Revenues
559m
+7.36%
87,614,016158,944,940154,215,421188,324,089253,746,879285,877,266305,983,661306,998,366568,414,718520,291,413558,570,814
Net income
25m
31,174,27156,069,18435,358,26554,046,53964,211,60344,305,30049,408,60526,634,6530025,457,149
CFO
66m
-16.56%
20,836,23843,649,71355,673,23538,318,58243,221,91624,216,82075,328,92351,609,525079,566,75566,390,283
Dividend
May 27, 20240.1 CNY/sh
Earnings
May 16, 2025

Profile

Shenzhen Cotran New Material Co.,Ltd. manufactures and provides waterproof and sealing insulation products and solutions in China. It offers PVC, butyl based, silicone based, and EPR based tapes; and silicone and EPDM cold shrink tubes and sleeves. The company provides its solution for telecommunication, power utilities, mining, automobile, and marine industries. Shenzhen Cotran New Material Co.,Ltd. was founded in 2008 and is based in Shenzhen, the People's Republic of China.
URL
http://www.cotran.cn/
IPO date
Dec 08, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
558,571
7.36%
520,291
-8.47%
Cost of revenue
502,474
492,699
Unusual Expense (Income)
NOPBT
56,097
27,592
NOPBT Margin
10.04%
5.30%
Operating Taxes
105
Tax Rate
0.19%
NOPAT
55,992
27,592
Net income
25,457
 
Dividends
(21,101)
Dividend yield
0.79%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
96,270
67,084
Long-term debt
116,145
167,528
Deferred revenue
2,715
2,356
Other long-term liabilities
438
Net debt
(62,880)
(73,467)
Cash flow
Cash from operating activities
66,390
79,567
CAPEX
(44,732)
Cash from investing activities
(47,306)
290
Cash from financing activities
(39,745)
FCF
5,815
32,147
Balance
Cash
175,820
196,222
Long term investments
99,475
111,856
Excess cash
247,366
282,064
Stockholders' equity
244,838
253,839
Invested Capital
564,751
538,905
ROIC
10.15%
4.92%
ROCE
6.83%
3.47%
EV
Common stock shares outstanding
127,286
126,432
Price
20.94
24.94%
16.76
-54.08%
Market cap
2,665,364
25.78%
2,118,997
-53.31%
EV
2,634,228
2,063,199
EBITDA
91,997
61,876
EV/EBITDA
28.63
33.34
Interest
9,935
12,098
Interest/NOPBT
17.71%
43.85%