XSHE300726
Market cap1.63bUSD
Jan 15, Last price
28.94CNY
1D
-1.16%
1Q
-11.39%
IPO
48.79%
Name
Zhuzhou Hongda Electronics Corp Ltd
Chart & Performance
Profile
Zhuzhou Hongda Electronics Corp.,Ltd. researches and develops, manufactures, sells, and services tantalum capacitors and other military electronic components in China. The company offers multilayer and single layer ceramic capacitors, film capacitors, polymer chip aluminum capacitors, and super capacitors; inductors, magnetic beads, transformers, resistors, microwave device components, circulators, and isolators; power modules; I/F converters; power management chips; ltcc filters, embedded computer boards, and ceramic thin film circuits; and other products. Its products are used in cover systems engineering and equipment, such as vehicles, aircraft, ships, radars, and electronic products. The company was founded in 1993 and is based in Zhuzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,706,207 -20.94% | 2,158,180 7.89% | |||||||
Cost of revenue | 947,674 | 1,050,108 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 758,533 | 1,108,072 | |||||||
NOPBT Margin | 44.46% | 51.34% | |||||||
Operating Taxes | 69,196 | 152,946 | |||||||
Tax Rate | 9.12% | 13.80% | |||||||
NOPAT | 689,337 | 955,126 | |||||||
Net income | 471,740 -44.61% | 851,710 4.37% | |||||||
Dividends | (207,545) | (247,104) | |||||||
Dividend yield | 1.67% | 1.36% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 12,000 | 16,500 | |||||||
Long-term debt | 2,154 | 6,401 | |||||||
Deferred revenue | 192,784 | 251,922 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | (1,565,864) | (1,177,289) | |||||||
Cash flow | |||||||||
Cash from operating activities | 605,556 | 510,131 | |||||||
CAPEX | (229,534) | ||||||||
Cash from investing activities | (308,580) | ||||||||
Cash from financing activities | (262,773) | ||||||||
FCF | 578,393 | 258,354 | |||||||
Balance | |||||||||
Cash | 1,321,719 | 1,200,190 | |||||||
Long term investments | 258,299 | ||||||||
Excess cash | 1,494,708 | 1,092,281 | |||||||
Stockholders' equity | 3,014,120 | 3,080,241 | |||||||
Invested Capital | 3,758,422 | 3,804,270 | |||||||
ROIC | 18.23% | 27.86% | |||||||
ROCE | 14.37% | 22.55% | |||||||
EV | |||||||||
Common stock shares outstanding | 411,840 | 411,840 | |||||||
Price | 30.19 -31.60% | 44.14 -55.89% | |||||||
Market cap | 12,433,445 -31.60% | 18,178,610 -55.89% | |||||||
EV | 11,142,293 | 17,253,042 | |||||||
EBITDA | 903,642 | 1,210,267 | |||||||
EV/EBITDA | 12.33 | 14.26 | |||||||
Interest | 993 | 828 | |||||||
Interest/NOPBT | 0.13% | 0.07% |