XSHE300724
Market cap2.95bUSD
Jan 17, Last price
62.29CNY
1D
0.34%
1Q
-9.32%
IPO
177.71%
Name
Shenzhen SC New Energy Technology Corp
Chart & Performance
Profile
Shenzhen S.C New Energy Technology Corporation engages in research and development, and manufactures and sells photovoltaic and green energy equipment. The company offers MES system for crystalline solar cell production line; crystalline solar cell production line turnkey solution; automatic intelligent factory equipment; automatic wafer handling systems for DOA equipment and PECVD; automatic wafer unloader and loader; and automatic ultrasonic wafer cleaning equipment for cleaning and drying wafers after slicing. It also provides crystalline silicon battery equipment, such as automatic mono-crystalline and mono-crystalline/MCCE texturing equipment for texturing and cleaning of mono crystalline wafers; integrated PSG removal and edge isolation equipment for etching, cleaning, and drying of mono/multi-crystalline wafers; and DOA low pressure equipment for doping of silicon wafers in the manufacturing process of crystalline silicon solar cell and forming of PN junctions. The company's crystalline silicon battery equipment also comprise horizontal PECVD equipment that is used to generate anti-reflective coatings in the production of crystal silicon solar cells and deposit passivation on the backside of wafer; PERC equipment to form passivation films; and batch type alkaline polishing/rear side texturing equipment, which is used in the polishing, etching, and cleaning treatment of diffused wafers, as well as texturing and cleaning treatment of bifacial solar cells. Shenzhen S.C New Energy Technology Corporation exports its products to India, Japan, Taiwan, Thailand, Malaysia, Vietnam, Singapore, and internationally. Shenzhen S.C New Energy Technology Corporation was founded in 2003 and is headquartered in Shenzhen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 8,733,427 45.43% | 6,005,042 18.98% | |||||||
Cost of revenue | 6,962,136 | 4,908,047 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,771,291 | 1,096,995 | |||||||
NOPBT Margin | 20.28% | 18.27% | |||||||
Operating Taxes | 208,764 | 126,025 | |||||||
Tax Rate | 11.79% | 11.49% | |||||||
NOPAT | 1,562,528 | 970,970 | |||||||
Net income | 1,633,563 56.04% | 1,046,871 45.93% | |||||||
Dividends | (69,640) | (62,685) | |||||||
Dividend yield | 0.27% | 0.16% | |||||||
Proceeds from repurchase of equity | (68,222) | ||||||||
BB yield | 0.26% | ||||||||
Debt | |||||||||
Debt current | 51,032 | 318,150 | |||||||
Long-term debt | 278,556 | 1,902 | |||||||
Deferred revenue | 17,707 | ||||||||
Other long-term liabilities | 99,961 | 34,151 | |||||||
Net debt | (7,198,449) | (5,140,469) | |||||||
Cash flow | |||||||||
Cash from operating activities | 3,517,362 | 1,451,284 | |||||||
CAPEX | (310,820) | ||||||||
Cash from investing activities | (2,384,642) | ||||||||
Cash from financing activities | (126,123) | 208,930 | |||||||
FCF | 1,614,187 | 1,164,068 | |||||||
Balance | |||||||||
Cash | 6,735,800 | 5,460,521 | |||||||
Long term investments | 792,237 | ||||||||
Excess cash | 7,091,365 | 5,160,269 | |||||||
Stockholders' equity | 4,941,638 | 3,563,866 | |||||||
Invested Capital | 4,230,623 | 3,944,114 | |||||||
ROIC | 38.23% | 25.56% | |||||||
ROCE | 19.31% | 14.61% | |||||||
EV | |||||||||
Common stock shares outstanding | 348,308 | 347,798 | |||||||
Price | 74.01 -35.09% | 114.02 -0.24% | |||||||
Market cap | 25,778,247 -35.00% | 39,655,872 2.53% | |||||||
EV | 18,591,925 | 34,516,203 | |||||||
EBITDA | 1,860,370 | 1,147,857 | |||||||
EV/EBITDA | 9.99 | 30.07 | |||||||
Interest | 10,583 | 7,259 | |||||||
Interest/NOPBT | 0.60% | 0.66% |