Loading...
XSHE300722
Market cap984mUSD
Jan 14, Last price  
26.07CNY
1D
3.74%
1Q
-19.44%
IPO
335.95%
Name

Jiangxi Xinyu Guoke Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:300722 chart
P/E
95.27
P/S
18.57
EPS
0.27
Div Yield, %
0.40%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
12.72%
Revenues
389m
+14.05%
102,738,778149,846,061162,706,962182,024,285200,016,028213,558,711224,684,826243,526,308293,308,524340,748,595388,608,389
Net income
76m
+14.07%
17,752,81622,257,18527,313,56934,234,54544,741,74574,028,34639,888,73749,202,70762,137,64866,390,39275,730,331
CFO
89m
+61.24%
11,476,60018,668,77512,374,3328,158,91316,716,13826,228,44938,037,99753,810,10163,739,40255,301,63989,166,037
Dividend
Jun 18, 20240.192 CNY/sh
Earnings
May 23, 2025

Profile

Jiangxi Xinyu Guoke Technology Co., Ltd manufactures and sells military products. It offers blasting and silhouette equipment, meteorological special technical equipment, human shadow and meteorological equipment, and Internet of Things management systems. The company was founded in 2008 and is based in Xinyu, China.
URL
http://www.jx9394.com/
IPO date
Nov 10, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
388,608
14.05%
340,749
16.17%
Cost of revenue
265,991
238,005
Unusual Expense (Income)
NOPBT
122,617
102,744
NOPBT Margin
31.55%
30.15%
Operating Taxes
9,256
8,159
Tax Rate
7.55%
7.94%
NOPAT
113,362
94,585
Net income
75,730
14.07%
66,390
6.84%
Dividends
(28,829)
(29,702)
Dividend yield
0.48%
0.60%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
782
Long-term debt
134
782
Deferred revenue
10,378
9,360
Other long-term liabilities
18,700
18,700
Net debt
(201,993)
(157,315)
Cash flow
Cash from operating activities
89,166
55,302
CAPEX
Cash from investing activities
Cash from financing activities
FCF
104,178
70,751
Balance
Cash
200,743
156,146
Long term investments
1,383
2,734
Excess cash
182,696
141,842
Stockholders' equity
533,770
449,059
Invested Capital
433,998
416,671
ROIC
26.65%
23.44%
ROCE
19.88%
18.40%
EV
Common stock shares outstanding
229,506
230,630
Price
26.19
22.90%
21.31
-28.92%
Market cap
6,010,763
22.30%
4,914,736
-28.92%
EV
5,809,752
4,759,276
EBITDA
141,448
118,088
EV/EBITDA
41.07
40.30
Interest
100
91
Interest/NOPBT
0.08%
0.09%