XSHE300718
Market cap1.58bUSD
Jan 15, Last price
39.00CNY
1D
4.28%
1Q
146.84%
IPO
293.94%
Name
Zhejiang Changsheng Sliding Bearings Co Ltd
Chart & Performance
Profile
Zhejiang Changsheng Sliding Bearings Co., Ltd. researches, develops, produces, and sells bearings in China. It offers self-lubricated bearings, including metal-polymer, metallic, non-metallic, and high-performance steel self-lubricated bearings; and metal-polymer and metallic marginal-lubricated bearings. The company also provides other self-lubricating bearings and related components, such as air compressor swash plates, sintered bearings, steel sleeves, spherical bearings, and solid bronze alloy bearings; and hydraulic components. Its products are used in agricultural machinery, light industrial machinery, aerospace, military, high-speed trains, automotive, construction machinery, industrial, renewable energy, logistics, fitness equipment, municipal, household, and fluid power applications. The company also exports its products to approximately 40 countries and regions, including European countries, the United States, and Japan. Zhejiang Changsheng Sliding Bearings Co., Ltd. was founded in 1995 and is based in Jiashan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,105,455 3.18% | 1,071,392 8.77% | |||||||
Cost of revenue | 799,258 | 836,921 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 306,197 | 234,472 | |||||||
NOPBT Margin | 27.70% | 21.88% | |||||||
Operating Taxes | 40,125 | 12,204 | |||||||
Tax Rate | 13.10% | 5.21% | |||||||
NOPAT | 266,072 | 222,267 | |||||||
Net income | 242,239 137.26% | 102,099 -34.15% | |||||||
Dividends | (157,592) | (104,028) | |||||||
Dividend yield | 2.84% | 1.53% | |||||||
Proceeds from repurchase of equity | (35) | ||||||||
BB yield | 0.00% | ||||||||
Debt | |||||||||
Debt current | 94,946 | 33,828 | |||||||
Long-term debt | 28,121 | 43,814 | |||||||
Deferred revenue | 14,245 | ||||||||
Other long-term liabilities | 13,385 | ||||||||
Net debt | (474,636) | (457,752) | |||||||
Cash flow | |||||||||
Cash from operating activities | 274,109 | 158,828 | |||||||
CAPEX | (84,327) | ||||||||
Cash from investing activities | 186,300 | ||||||||
Cash from financing activities | (2,622) | ||||||||
FCF | 250,330 | 107,387 | |||||||
Balance | |||||||||
Cash | 772,394 | 535,394 | |||||||
Long term investments | (174,690) | ||||||||
Excess cash | 542,431 | 481,824 | |||||||
Stockholders' equity | 1,070,432 | 1,135,556 | |||||||
Invested Capital | 1,212,566 | 1,037,084 | |||||||
ROIC | 23.65% | 23.06% | |||||||
ROCE | 17.39% | 15.42% | |||||||
EV | |||||||||
Common stock shares outstanding | 299,060 | 297,215 | |||||||
Price | 18.55 -18.75% | 22.83 35.25% | |||||||
Market cap | 5,547,567 -18.24% | 6,785,426 35.25% | |||||||
EV | 5,161,239 | 6,419,056 | |||||||
EBITDA | 374,215 | 296,873 | |||||||
EV/EBITDA | 13.79 | 21.62 | |||||||
Interest | 2,906 | 3,345 | |||||||
Interest/NOPBT | 0.95% | 1.43% |