XSHE300716
Market cap257mUSD
Jan 09, Last price
11.78CNY
1D
7.97%
1Q
11.87%
IPO
-6.84%
Name
Guangdong Quanwei Technology Co Ltd
Chart & Performance
Profile
Guangdong Guoli Sci & Tech Co., Ltd. researches, develops, produces, sells, and services polymer materials and products in China and internationally. The company's primary products include EVA/TPR environmental protection materials and products, modified engineering plastics, flying textile products and finished shoes, smart electronic products, and new energy vehicle new materials, as well as RB rubber and plastic materials and their products. Its products are used in sports, leisure shoes, sports equipment, electronic supporting products, household appliances, auto parts, smart home, smart education, and other fields. The company was founded in 2002 and is based in Dongguan, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,165,482 -8.72% | 1,276,881 -32.86% | |||||||
Cost of revenue | 1,217,207 | 1,225,018 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (51,725) | 51,863 | |||||||
NOPBT Margin | 4.06% | ||||||||
Operating Taxes | 15,161 | ||||||||
Tax Rate | |||||||||
NOPAT | (66,886) | 51,863 | |||||||
Net income | (138,561) -1,838.09% | 7,972 | |||||||
Dividends | (14,725) | ||||||||
Dividend yield | 0.80% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 189,367 | 335,254 | |||||||
Long-term debt | 97,995 | 249,767 | |||||||
Deferred revenue | 58,381 | 922 | |||||||
Other long-term liabilities | 2,881 | 2,182 | |||||||
Net debt | 276,460 | 366,396 | |||||||
Cash flow | |||||||||
Cash from operating activities | 86,533 | 85,506 | |||||||
CAPEX | (533,660) | ||||||||
Cash from investing activities | (446,364) | 280,704 | |||||||
Cash from financing activities | 305,453 | ||||||||
FCF | (13,261) | 213,039 | |||||||
Balance | |||||||||
Cash | 9,902 | 167,563 | |||||||
Long term investments | 1,000 | 51,062 | |||||||
Excess cash | 154,780 | ||||||||
Stockholders' equity | (216,148) | 261,027 | |||||||
Invested Capital | 825,366 | 674,325 | |||||||
ROIC | 6.67% | ||||||||
ROCE | 6.20% | ||||||||
EV | |||||||||
Common stock shares outstanding | 160,019 | 160,020 | |||||||
Price | 11.57 -15.85% | 13.75 49.13% | |||||||
Market cap | 1,851,424 -15.85% | 2,200,275 49.13% | |||||||
EV | 2,250,869 | 2,638,291 | |||||||
EBITDA | 53,935 | 159,719 | |||||||
EV/EBITDA | 41.73 | 16.52 | |||||||
Interest | 20,240 | 29,622 | |||||||
Interest/NOPBT | 57.12% |