Loading...
XSHE300710
Market cap248mUSD
Dec 25, Last price  
18.24CNY
1D
-3.85%
1Q
15.74%
IPO
14.46%
Name

Hangzhou Prevail Optoelectronic Equipment Co Ltd

Chart & Performance

D1W1MN
XSHE:300710 chart
P/E
—
P/S
5.07
EPS
—
Div Yield, %
0.20%
Shrs. gr., 5y
—
Rev. gr., 5y
0.84%
Revenues
358m
-32.49%
242,575,634280,153,475306,547,359391,839,384418,413,387343,538,236371,857,123513,041,674728,642,547530,621,381358,198,623
Net income
-10m
15,144,37632,460,39139,022,11245,003,08346,781,35914,443,02012,235,49660,409,76231,382,2840-9,930,213
CFO
36m
+68.68%
29,130,10031,003,283007,252,29413,895,462118,130,767067,389,31121,484,06036,239,123
Dividend
Jul 07, 20210.05 CNY/sh
Earnings
May 30, 2025

Profile

Hangzhou Prevail Optoelectronic Equipment Co., Ltd. engages in the research, development, and production of CATV equipment. It offers hybrid fiber coaxial (HFC) optical fiber transmission products, such as switches, as well as optical receivers, ports, amplifiers, transmitters, platforms, and optical nodes; optical fiber adapters and patch cords; and rack powers, enclosed, open-frames, adapters, and AC60V power supplies. The company also provides radio frequency (RF) equipment, which includes indoor and outdoor RF amplifiers, power supplies, taps and splitters, and coaxial filters and attenuators; PON network equipment; and digital TV equipment, including encoders and transcoders, receivers and adapters, IPTV server and android APKs, IPTV OTT, IPQAM and QAM modulators, and D-Mater 8000 platforms. In addition, it offers CATV bidirectional network access, optical transmission system, IP service access, digital TV systems, and network management solutions. The company exports approximately 30 countries in Europe, Central Asia, South Asia, North America, and South America. Hangzhou Prevail Optoelectronic Equipment Co., Ltd. was founded in 2001 and is based in Hangzhou, China.
URL
https://www.prevail-catv.com/
IPO date
Oct 19, 2017
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
358,199
-32.49%
530,621
-27.18%
728,643
42.02%
Cost of revenue
317,632
446,905
663,072
Unusual Expense (Income)
NOPBT
40,567
83,716
65,570
NOPBT Margin
11.33%
15.78%
9.00%
Operating Taxes
7,359
2,337
15,739
Tax Rate
18.14%
2.79%
24.00%
NOPAT
33,208
81,379
49,831
Net income
(9,930)
 
31,382
-48.05%
Dividends
(3,640)
(3,431)
Dividend yield
0.15%
0.08%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
113,135
96,071
25,271
Long-term debt
1,890
442
5,212
Deferred revenue
29
53
78
Other long-term liabilities
(45)
1
Net debt
(274,796)
(241,978)
(194,174)
Cash flow
Cash from operating activities
36,239
21,484
67,389
CAPEX
(58,766)
Cash from investing activities
(24,993)
33,724
Cash from financing activities
13,386
91,848
FCF
1,602
63,818
134,818
Balance
Cash
114,949
117,814
206,850
Long term investments
274,873
220,677
17,807
Excess cash
371,911
311,960
188,225
Stockholders' equity
383,346
372,052
363,823
Invested Capital
424,835
440,235
520,076
ROIC
7.68%
16.95%
8.90%
ROCE
5.05%
11.13%
9.11%
EV
Common stock shares outstanding
99,501
99,490
99,490
Price
24.32
-0.25%
24.38
-42.04%
42.07
116.52%
Market cap
2,419,868
-0.24%
2,425,574
-42.04%
4,185,144
116.52%
EV
2,168,719
2,205,080
4,013,595
EBITDA
50,230
95,807
81,618
EV/EBITDA
43.18
23.02
49.18
Interest
4,325
3,878
3,690
Interest/NOPBT
10.66%
4.63%
5.63%