XSHE300709
Market cap908mUSD
Jan 13, Last price
35.80CNY
1D
-1.00%
1Q
-25.42%
IPO
12.02%
Name
Jiangsu Gian Technology Co Ltd
Chart & Performance
Profile
Jiangsu Gian Technology Co., Ltd. manufactures and sells metal injection molding products in China and internationally. The company offers metal structural, functional, and cosmetic parts for use in electronic, car, medical device, and tool applications. It also researches and develops vacuum ion plating film devices and other services, including vacuum coating and precise parts; sells mechanical equipment, electronic products, metal or plastic products, and other metals, as well as offers surface treatment services. In addition, it provides MIM process, PVD, vacuum coating, laser, welding, sandblasting, wire drawing, anti-fingerprint treatment, and surface grinding; precision transmission system solution; and thermal solution to consumer electronics, 5G communication base station, server, projector, AR/VR, and customized parts and molds. The company was formerly known as Changzhou Gian Technology Co.,Ltd and changed its name to Jiangsu Gian Technology Co., Ltd. in 2015. Jiangsu Gian Technology Co., Ltd. was founded in 2004 and is headquartered in Changzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,195,581 -12.44% | 2,507,647 4.31% | |||||||
Cost of revenue | 1,787,393 | 2,229,731 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 408,188 | 277,916 | |||||||
NOPBT Margin | 18.59% | 11.08% | |||||||
Operating Taxes | 1,676 | ||||||||
Tax Rate | 0.41% | ||||||||
NOPAT | 406,511 | 277,916 | |||||||
Net income | 166,268 | ||||||||
Dividends | (17,723) | (27,931) | |||||||
Dividend yield | 0.30% | 0.53% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 118,119 | 367,114 | |||||||
Long-term debt | 102,650 | 154,694 | |||||||
Deferred revenue | 21,650 | 27,119 | |||||||
Other long-term liabilities | 4 | 1 | |||||||
Net debt | (497,420) | (201,786) | |||||||
Cash flow | |||||||||
Cash from operating activities | 382,240 | 317,793 | |||||||
CAPEX | (139,756) | ||||||||
Cash from investing activities | 335,451 | ||||||||
Cash from financing activities | (315,781) | 43,045 | |||||||
FCF | 464,187 | 521,100 | |||||||
Balance | |||||||||
Cash | 710,658 | 723,594 | |||||||
Long term investments | 7,531 | ||||||||
Excess cash | 608,410 | 598,212 | |||||||
Stockholders' equity | 751,886 | 738,171 | |||||||
Invested Capital | 1,635,851 | 1,777,914 | |||||||
ROIC | 23.82% | 14.10% | |||||||
ROCE | 17.90% | 11.59% | |||||||
EV | |||||||||
Common stock shares outstanding | 186,818 | 185,870 | |||||||
Price | 31.21 10.71% | 28.19 -43.31% | |||||||
Market cap | 5,830,591 11.28% | 5,239,682 -43.42% | |||||||
EV | 5,333,171 | 5,037,896 | |||||||
EBITDA | 601,251 | 472,870 | |||||||
EV/EBITDA | 8.87 | 10.65 | |||||||
Interest | 14,774 | 14,772 | |||||||
Interest/NOPBT | 3.62% | 5.32% |