XSHE300707
Market cap325mUSD
Jan 10, Last price
13.78CNY
1D
-3.50%
1Q
13.23%
IPO
15.31%
Name
VT Industrial Technology Co Ltd
Chart & Performance
Profile
VT Industrial Technology Co.,Ltd engages in the research and development, design, production, and sale of automotive stamping dies, inspection tools, automobile stampings, and welding parts. It offers body in white, exhaust systems, instrument panels, door and seating systems, chasis systems, fuel tanks, truck clutches, battery cases, powerpack systems, and press automation products. The company was founded in 2008 and is headquartered in Wuxi, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 819,145 -0.47% | 823,044 14.09% | |||||||
Cost of revenue | 708,532 | 692,080 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 110,613 | 130,964 | |||||||
NOPBT Margin | 13.50% | 15.91% | |||||||
Operating Taxes | 5,544 | 10,408 | |||||||
Tax Rate | 5.01% | 7.95% | |||||||
NOPAT | 105,069 | 120,556 | |||||||
Net income | 20,316 -64.78% | 57,691 18.30% | |||||||
Dividends | (18,415) | (6,281) | |||||||
Dividend yield | 0.52% | 0.24% | |||||||
Proceeds from repurchase of equity | (2,010) | (1,387) | |||||||
BB yield | 0.06% | 0.05% | |||||||
Debt | |||||||||
Debt current | 72,060 | 93,012 | |||||||
Long-term debt | 368,770 | 370,555 | |||||||
Deferred revenue | 3,002 | 3,359 | |||||||
Other long-term liabilities | 22,346 | 12,745 | |||||||
Net debt | (368,426) | (16,613) | |||||||
Cash flow | |||||||||
Cash from operating activities | 172,183 | 84,133 | |||||||
CAPEX | (68,092) | ||||||||
Cash from investing activities | (104,425) | ||||||||
Cash from financing activities | 270,440 | 61,373 | |||||||
FCF | 87,446 | 4,128 | |||||||
Balance | |||||||||
Cash | 757,691 | 410,719 | |||||||
Long term investments | 51,565 | 69,461 | |||||||
Excess cash | 768,299 | 439,028 | |||||||
Stockholders' equity | 523,883 | 579,824 | |||||||
Invested Capital | 1,106,352 | 835,334 | |||||||
ROIC | 10.82% | 14.95% | |||||||
ROCE | 6.75% | 10.21% | |||||||
EV | |||||||||
Common stock shares outstanding | 191,659 | 171,596 | |||||||
Price | 18.59 20.40% | 15.44 -24.50% | |||||||
Market cap | 3,562,947 34.48% | 2,649,448 -24.44% | |||||||
EV | 3,199,479 | 2,638,749 | |||||||
EBITDA | 174,951 | 173,402 | |||||||
EV/EBITDA | 18.29 | 15.22 | |||||||
Interest | 25,671 | 11,122 | |||||||
Interest/NOPBT | 23.21% | 8.49% |